Martin Company expects to have a cash balance of $135,000 on January 1, 2017.  Relevant monthly budget data for the first 2 months of 2017 are as follows:   Collections from customers: January $246,500, February $435,000. Payments for direct materials: January $155,000, February $240,000 Direct labor: January $90,000, February $135,000.  Wages are paid in the month they are incurred. Manufacturing overhead: January $63,000, February $75,000.  These costs include depreciation of $5,000 per month.  All other overhead costs are paid as incurred. Selling and administrative expenses: January $45,000, February $60,000.  These costs are exclusive of depreciation.  They are paid as incurred.  Sales of marketable securities in January are expected to realize $36,000 in cash. Martin Company has a line of credit at the local bank that enables it to borrow up to $75,000.  The company wants to maintain a minimum monthly cash balance of $60,000.    Instructions (a)        Prepare a cash budget for January and February.  (b)        Martin Company’s chief financial officer feels that it is important to have data for the entire quarter especially since their financial forecasts indicate some difficult economic periods in the coming year.   March information has been budgeted as follows: Collections from customers: $375,000 Payments for direct materials: $206,000 Direct labor: Wages paid in March $116,000 Manufacturing overhead: $64,500.  This includes the monthly depreciation of $5,000. Selling and administrative expenses: $51,600.  This cost is exclusive of depreciation. Marketable securities of $50,000 can be sold if needed for additional cash.   Prepare a cash budget for March assuming that the company does not sell the marketable securities. Prepare a cash budget for March assuming that the company sells the marketable securities   QUESTIONS: What is the maximum amount the company can borrow during March if the company does not sell the marketable securities? Does this provide the company with an adequate ending cash balance? Explain in detail. Comment on the status of the company’s cash budget for March with or without selling the marketable securities. Detail any concerns and possible resolution to identified issues.

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 5PB: Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for...
icon
Related questions
icon
Concept explainers
Question

Martin Company expects to have a cash balance of $135,000 on January 1, 2017.  Relevant monthly budget data for the first 2 months of 2017 are as follows:

 

  • Collections from customers: January $246,500, February $435,000.
  • Payments for direct materials: January $155,000, February $240,000
  • Direct labor: January $90,000, February $135,000.  Wages are paid in the month they are incurred.
  • Manufacturing overhead: January $63,000, February $75,000.  These costs include depreciation of $5,000 per month.  All other overhead costs are paid as incurred.
  • Selling and administrative expenses: January $45,000, February $60,000.  These costs are exclusive of depreciation.  They are paid as incurred. 
  • Sales of marketable securities in January are expected to realize $36,000 in cash. Martin Company has a line of credit at the local bank that enables it to borrow up to $75,000.  The company wants to maintain a minimum monthly cash balance of $60,000. 

 

Instructions

(a)        Prepare a cash budget for January and February. 

(b)        Martin Company’s chief financial officer feels that it is important to have data for the entire quarter especially since their financial forecasts indicate some difficult economic periods in the coming year.   March information has been budgeted as follows:

  • Collections from customers: $375,000
  • Payments for direct materials: $206,000
  • Direct labor: Wages paid in March $116,000
  • Manufacturing overhead: $64,500.  This includes the monthly depreciation of $5,000.
  • Selling and administrative expenses: $51,600.  This cost is exclusive of depreciation.
  • Marketable securities of $50,000 can be sold if needed for additional cash.

 

  • Prepare a cash budget for March assuming that the company does not sell the marketable securities.
  • Prepare a cash budget for March assuming that the company sells the marketable securities
  •  

QUESTIONS:

  1. What is the maximum amount the company can borrow during March if the company does not sell the marketable securities? Does this provide the company with an adequate ending cash balance? Explain in detail.
  2. Comment on the status of the company’s cash budget for March with or without selling the marketable securities. Detail any concerns and possible resolution to identified issues.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 6 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College