McMorris Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows: Year Canadian Cycling European Hiking 1 $129,000 $108,000 2 105,000 126,000 3 91,000 87,000 4 82,000 61,000 5 26,000 51,000 Total $433,000 $433,000   Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162   Each product requires an investment of $234,000. A rate of 15% has been selected for the net present value analysis. Required: 1a.  Compute the cash payback period for each project.   Cash Payback Period Canadian Cycling (1,2,3,4 or 5 years) European Hiking (1,2,3,4 or 5 years)   1b.  Compute the net present value. Use the present value of $1 table presented above. If required, use the minus sign to indicate a negative net present value.   Canadian Cycling European Hiking Present value of net cash flow total $_________ $_________ Amount to be invested ___________ ___________ Net present value $_________ $_________

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter12: Capital Investment Analysis
Section: Chapter Questions
Problem 2PB
icon
Related questions
Question

Cash Payback Period, Net Present Value Method, and Analysis

(Please see question overview attached)

McMorris Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows:

Year Canadian Cycling European Hiking
1 $129,000 $108,000
2 105,000 126,000
3 91,000 87,000
4 82,000 61,000
5 26,000 51,000
Total $433,000 $433,000

 

Present Value of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 0.890 0.826 0.797 0.756 0.694
3 0.840 0.751 0.712 0.658 0.579
4 0.792 0.683 0.636 0.572 0.482
5 0.747 0.621 0.567 0.497 0.402
6 0.705 0.564 0.507 0.432 0.335
7 0.665 0.513 0.452 0.376 0.279
8 0.627 0.467 0.404 0.327 0.233
9 0.592 0.424 0.361 0.284 0.194
10 0.558 0.386 0.322 0.247 0.162

 

Each product requires an investment of $234,000. A rate of 15% has been selected for the net present value analysis.

Required:

1a.  Compute the cash payback period for each project.

  Cash Payback Period
Canadian Cycling (1,2,3,4 or 5 years)
European Hiking (1,2,3,4 or 5 years)

 

1b.  Compute the net present value. Use the present value of $1 table presented above. If required, use the minus sign to indicate a negative net present value.

  Canadian Cycling European Hiking
Present value of net cash flow total $_________ $_________
Amount to be invested ___________ ___________
Net present value $_________ $_________
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Present Value
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage