Mindc Exercise 4-25 A sales budget for the first five months of 2021 is given on a certain product line manufactured by Boots Styles, Inc. January February March Sales budget in units 157,000 162,000 204,000 223,000 245,000 April May The inventory of finished products at the end of each month is equal to 20% of the sales estimate for the next month. This requirement is expected to be met by Jan. 1. No work is in process at the end of each month. Each unit of product requires two types of raw materials as follows: Material A 2 unit Material B 6 units The estimated cost of Material A is P5.00 per unit, and the estimated cost of Material B is PO.60 per unit. Materials equal to 30% of next month's production needs are to be on hand at the end of each month. This requirement is expected to be met on Jan. 1. REQUIRED: 1. Prepare a production budget for the first quarter of 2021 broken down by months. Include a total column. 2. Prepare a purchases budget for each type of raw materials also for the first quarter of 2021 broken down into months. Include a total colum. Boots Style, Inc. Production Budget For the First Quarter of 2021 Extra Jan. Feb. March Total Sales budget Add: Ending inventory (20%) Total requirements Less: Beginning inventory Production budget April

Financial & Managerial Accounting
14th Edition
ISBN:9781337119207
Author:Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:Carl Warren, James M. Reeve, Jonathan Duchac
Chapter21: Budgeting
Section: Chapter Questions
Problem 21.1BPR: Forecast sales volume and sales budget Sentinel systems Inc. prepared the following sales budget for...
icon
Related questions
Topic Video
Question
Kis
Minda
8 Exercise 4-25
A sales budget for the first five months of 2021 is given on a certain
product line manufactured by Boots Styles, Inc.
Sales budget in units
157,000
January
162,000
February
204,000
March
223,000
April
May
245,000
The inventory of finished products at the end of each month is equal to
20% of the sales estimate for the next month. This requirement is expected to
be met by Jan. 1. No work is in process at the end of each month.
Each unit of product requires two types of raw materials as follows:
Material A
2 unit
Material B
6 units
The estimated cost of Material A is P5.00 per unit, and the estimated cost
of Material B is PO.60 per unit. Materials equal to 30% of next month's
production needs are to be on hand at the end of each month. This requirement
is expected to be met on Jan. 1.
REQUIRED:
1. Prepare a production budget for the first quarter of 2021 broken down by
months. Include a total column.
2. Prepare a purchases budget for each type of raw materials also for the first
quarter of 2021 broken down into months. Include a total colum.
Boots Style, Inc.
Production Budget
For the First Quarter of 2021
Extra
Jan.
Feb.
March
Total
Sales budget
Add: Ending inventory (20%)
Total requirements
Less: Beginning inventory
Production budget
April
Transcribed Image Text:Kis Minda 8 Exercise 4-25 A sales budget for the first five months of 2021 is given on a certain product line manufactured by Boots Styles, Inc. Sales budget in units 157,000 January 162,000 February 204,000 March 223,000 April May 245,000 The inventory of finished products at the end of each month is equal to 20% of the sales estimate for the next month. This requirement is expected to be met by Jan. 1. No work is in process at the end of each month. Each unit of product requires two types of raw materials as follows: Material A 2 unit Material B 6 units The estimated cost of Material A is P5.00 per unit, and the estimated cost of Material B is PO.60 per unit. Materials equal to 30% of next month's production needs are to be on hand at the end of each month. This requirement is expected to be met on Jan. 1. REQUIRED: 1. Prepare a production budget for the first quarter of 2021 broken down by months. Include a total column. 2. Prepare a purchases budget for each type of raw materials also for the first quarter of 2021 broken down into months. Include a total colum. Boots Style, Inc. Production Budget For the First Quarter of 2021 Extra Jan. Feb. March Total Sales budget Add: Ending inventory (20%) Total requirements Less: Beginning inventory Production budget April
ule 2
2021
Product B
50,000
14,000
64,000
15,000
49,000
Product C
30,000
7,000
37,00
6,00
31,0
101
139
Boots Style, Inc.
Purchases Budget- Material A
For the First Quarter of 2021
Jan.
Feb.
March
Total
Production budget
x No. of units required
Production requirements
Add: Ending inventory (30%)
Total requirements
Less: Beginning inventory
Purchases budget (units)
x Budgeted unit cost
Purchases budget (pesos)
1/2
1/2
1/2
Boots Style, Inc.
Purchases Budget- Material B
For the First Quarter of 2021
Production budget
x No. of units required
Production requirements
Add: Ending inventory (30%)
Total requirements
Less: Beginning inventory
Purchases budget (units)
x Budgeted unit cost
Purchases budget (pesos)
Jan.
Feb.
March
Total
6.
6.
Transcribed Image Text:ule 2 2021 Product B 50,000 14,000 64,000 15,000 49,000 Product C 30,000 7,000 37,00 6,00 31,0 101 139 Boots Style, Inc. Purchases Budget- Material A For the First Quarter of 2021 Jan. Feb. March Total Production budget x No. of units required Production requirements Add: Ending inventory (30%) Total requirements Less: Beginning inventory Purchases budget (units) x Budgeted unit cost Purchases budget (pesos) 1/2 1/2 1/2 Boots Style, Inc. Purchases Budget- Material B For the First Quarter of 2021 Production budget x No. of units required Production requirements Add: Ending inventory (30%) Total requirements Less: Beginning inventory Purchases budget (units) x Budgeted unit cost Purchases budget (pesos) Jan. Feb. March Total 6. 6.
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Performance measurements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial & Managerial Accounting
Financial & Managerial Accounting
Accounting
ISBN:
9781337119207
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial & Managerial Accounting
Financial & Managerial Accounting
Accounting
ISBN:
9781285866307
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Accounting (Text Only)
Accounting (Text Only)
Accounting
ISBN:
9781285743615
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,