LearnCo manufactures and sells one product, an abacus for classroom use, with two models, the Basic model and the Deluxe model. The company began operations on January 1, 20Y1, and is planning for 20Y2, its second year of operations, by preparing budgets from its master budget. The company is trying to decide how many units to manufacture, how much it might spend on direct materials and direct labor, and what their factory overhead expenses might be. In addition, the company is interested in budgeting for selling and administrative costs, and in creating a budgeted income statement showing a prediction of net income for 20Y2. You have been asked to assist the controller of Learno in preparing the 2012 budgets.

Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
Chapter25: Segment Income Statement (dept)
Section: Chapter Questions
Problem 2R
icon
Related questions
Question

Could you help me find the blanks 

* My Home
CengageNOWv21 Online teachin x
re to enter cengagenow h X
-Assignment/takeAssignmentMain.do?invoker%3D&takeAssignmentSessionLocator=&inprogress%3false
I Calculator
LearnCo manufactures and sells one product, an abacus for classroom use, with two models, the Basic model and the Deluxe model. The company
began operations on January 1, 20Y1, and is planning for 2OY2, its second year of operations, by preparing budgets from its master budget.
The company is trying to decide how many units to manufacture, how much it might spend on direct materials and direct labor, and what their factory
overhead expenses might be. In addition, the company is interested in budgeting for selling and administrative costs, and in creating a budgeted
income statement showing a prediction of net income for 20Y2.
You have been asked to assist the controller of LearnCo in preparing the 20Y2 budgets.
Sales Budget
The sales budget often uses the prior year's sales as a starting point, and then sales quantities are revised for various factors such as planned
advertising and promotion, projected pricing changes, and expected industry and general economic conditions. LearnCo has completed reviewing its
prior year's sales and has prepared the following sales budget.
After reviewing LearnCo's sales budget, you note that three numbers have been omitted. The company's controller has told you that the units sold for
the Basic and Deluxe models are expected to be the same. Fill in the missing amounts.
LearnCo
Sales Budget
For the Year Ending December 31, 20Y2
Unit Sales
Unit Selling
Total
Product
Volume
Price
Sales
Basic Abacus
$6
$216,000
Deluxe Abacus
504,000
Totals
72,000
$720,000
Check My Work 5 more Check My Work uses remaining.
6.
7:05 PM
4/18/202
F5
F6
F7
F8
Transcribed Image Text:* My Home CengageNOWv21 Online teachin x re to enter cengagenow h X -Assignment/takeAssignmentMain.do?invoker%3D&takeAssignmentSessionLocator=&inprogress%3false I Calculator LearnCo manufactures and sells one product, an abacus for classroom use, with two models, the Basic model and the Deluxe model. The company began operations on January 1, 20Y1, and is planning for 2OY2, its second year of operations, by preparing budgets from its master budget. The company is trying to decide how many units to manufacture, how much it might spend on direct materials and direct labor, and what their factory overhead expenses might be. In addition, the company is interested in budgeting for selling and administrative costs, and in creating a budgeted income statement showing a prediction of net income for 20Y2. You have been asked to assist the controller of LearnCo in preparing the 20Y2 budgets. Sales Budget The sales budget often uses the prior year's sales as a starting point, and then sales quantities are revised for various factors such as planned advertising and promotion, projected pricing changes, and expected industry and general economic conditions. LearnCo has completed reviewing its prior year's sales and has prepared the following sales budget. After reviewing LearnCo's sales budget, you note that three numbers have been omitted. The company's controller has told you that the units sold for the Basic and Deluxe models are expected to be the same. Fill in the missing amounts. LearnCo Sales Budget For the Year Ending December 31, 20Y2 Unit Sales Unit Selling Total Product Volume Price Sales Basic Abacus $6 $216,000 Deluxe Abacus 504,000 Totals 72,000 $720,000 Check My Work 5 more Check My Work uses remaining. 6. 7:05 PM 4/18/202 F5 F6 F7 F8
* CengageNOWv2 | Online teachin x +
enter cengagenow h X My Home
ignment/takeAssignmentMain.do?invoker=D&takeAssignmentSessionLocator%3D&inprogress%3Dfalse
Calculator
Production Budget
The production budget should be integrated with the sales budget to ensure that production and sales are kept in balance during the year. The
production budget estimates the number of units to be manufactured to meet budgeted sales and desired inventory levels.
You note that LearnCo has omitted six numbers from the following production budget and fill in the missing amounts. You may need to use numbers
from the sales budget you prepared.
LearnCo
Production Budget
For the Year Ending December 31, 20Y2
Units Basic
Units Deluxe
Expected units to be sold (from Sales Budget)
Desired ending inventory, December 31, 20Y2
1,000
3,000
Total units available
Estimated beginning inventory, January 1, 20Y2
(1,050)
(2,100)
Total units to be produced
Feedback
Check My Work
Be sure to include the expected units to be sold for each model from the Sales Budget. Then review the preparation of the production budget
and how the amounts are computed,
Check My Work 5 more Check My Work uses remaining,
7:0
4/18
F5
F6
|F7
F8
Transcribed Image Text:* CengageNOWv2 | Online teachin x + enter cengagenow h X My Home ignment/takeAssignmentMain.do?invoker=D&takeAssignmentSessionLocator%3D&inprogress%3Dfalse Calculator Production Budget The production budget should be integrated with the sales budget to ensure that production and sales are kept in balance during the year. The production budget estimates the number of units to be manufactured to meet budgeted sales and desired inventory levels. You note that LearnCo has omitted six numbers from the following production budget and fill in the missing amounts. You may need to use numbers from the sales budget you prepared. LearnCo Production Budget For the Year Ending December 31, 20Y2 Units Basic Units Deluxe Expected units to be sold (from Sales Budget) Desired ending inventory, December 31, 20Y2 1,000 3,000 Total units available Estimated beginning inventory, January 1, 20Y2 (1,050) (2,100) Total units to be produced Feedback Check My Work Be sure to include the expected units to be sold for each model from the Sales Budget. Then review the preparation of the production budget and how the amounts are computed, Check My Work 5 more Check My Work uses remaining, 7:0 4/18 F5 F6 |F7 F8
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Market Efficiency
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Essentials Of Business Analytics
Essentials Of Business Analytics
Statistics
ISBN:
9781285187273
Author:
Camm, Jeff.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Finance
ISBN:
9781337552127
Author:
Ulric J. Gelinas, Richard B. Dull, Patrick Wheeler, Mary Callahan Hill
Publisher:
Cengage Learning
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage