negative figure.

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter9: Long-term Liabilities
Section: Chapter Questions
Problem 103.2C
icon
Related questions
Question

Reconstruct the company’s comparative balance sheet for 2020/2021 using the information in line with your first name initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

Prepare a complete statement of cash flows for 2021 using the indirect method using the information in line with your first name initial

Financial info to be used by first names with initials (S, W, G, Z)
Auga Company Ltd
Comparative Balance Sheet
December 31, 2021 and 2020
2021
2020 Increase/(Decrease)
Assets
15,000
220,000
340,000
10,000
105,000
Cash
175,000
230,000
310,000
30,000
105,000
860,000
1,710,000
?
Accounts Receivable
Inventories
?
Prepaid expenses
Intangible assets
Equipment, net
?
?
830,000
1,520,000
Total Assets
Liabilities
Accounts payable
Accrued liabilities
Income tax payable
Long-term notes payable
Stockholders' Equity
90,000
190,000
120,000
360,000
140,000
160,000
140,000
450,000
?
?
?
?
Common Stock
400,000
640,000
250,000
400,000
?
Retained earnings
Treasury stock
(90,000)
1,710,000
(20,000)
1,520,000
Total liabilities and stockholders' equity
Transcribed Image Text:Financial info to be used by first names with initials (S, W, G, Z) Auga Company Ltd Comparative Balance Sheet December 31, 2021 and 2020 2021 2020 Increase/(Decrease) Assets 15,000 220,000 340,000 10,000 105,000 Cash 175,000 230,000 310,000 30,000 105,000 860,000 1,710,000 ? Accounts Receivable Inventories ? Prepaid expenses Intangible assets Equipment, net ? ? 830,000 1,520,000 Total Assets Liabilities Accounts payable Accrued liabilities Income tax payable Long-term notes payable Stockholders' Equity 90,000 190,000 120,000 360,000 140,000 160,000 140,000 450,000 ? ? ? ? Common Stock 400,000 640,000 250,000 400,000 ? Retained earnings Treasury stock (90,000) 1,710,000 (20,000) 1,520,000 Total liabilities and stockholders' equity
Auga Company Ltd
Income Statement
Year Ended December 31,2021
Revenues and gains:
Sales revenue
1,900,000
20,000
Gain on sale of plant assets
Total revenues and gains
Expenses
Cost of goods sold
Depreciation expense
Other operating expense
Total expenses
Income before income taxes
Income tax expense
1,920,000
850,000
190,000
360,000
1,400,000
520,000
180,000
340,000
Net Income
Notes
Acquisition of plant asset during 2021
320,000
Sale proceeds from sale of plant asset
120,000
Receipt for issuance of notes payable
10,000
Payment for note payable
100,000
Dividend paid
100,000
Book value of equipment sold
100,000
Transcribed Image Text:Auga Company Ltd Income Statement Year Ended December 31,2021 Revenues and gains: Sales revenue 1,900,000 20,000 Gain on sale of plant assets Total revenues and gains Expenses Cost of goods sold Depreciation expense Other operating expense Total expenses Income before income taxes Income tax expense 1,920,000 850,000 190,000 360,000 1,400,000 520,000 180,000 340,000 Net Income Notes Acquisition of plant asset during 2021 320,000 Sale proceeds from sale of plant asset 120,000 Receipt for issuance of notes payable 10,000 Payment for note payable 100,000 Dividend paid 100,000 Book value of equipment sold 100,000
Expert Solution
steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College