On the basis of the following data for Branch Co. for the current and preceding years ended December 31, prepare a statement of cash flows using the indirect method. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments. Assume that equipment costing $125,000 was purchased for cash and the land was sold for $15,000. The stock was issued for cash and the only entries in the retained earnings account were for net income of $56,000 and cash dividends declared and paid of $18,000. Current Year Prior Year Cash $65,000 $54,000 Accounts Receivable (net) 78,000 85,000 Inventories 106,500 90,000 Land - 20,000 Equipment 495,000 370,000 Accumulated Depreciation (215,000) (158,000) $ 529,500 $461,000 Accounts Payable (merchandise creditors) $53,500 $55,000 Common Stock, $10 par 200,000 170,000 Paid-In Capital in Excess of Par—Common Stock 62,000 60,000 Retained Earnings 214,000 176,000 $ 529,500 $461,000 Branch Co. Statement of Cash Flows For Year Ended December 31 Cash flows from operating activities: $fill in the blank 2 Adjustments to reconcile net income to net cash flow from operating activities: $fill in the blank 4 fill in the blank 6 Changes in current operating assets and liabilities: fill in the blank 8 fill in the blank 10 fill in the blank 12 Net cash flow from operating activities $fill in the blank 13 Cash flows from investing activities: $fill in the blank 15 fill in the blank 17 Net cash flow used for investing activities fill in the blank 18 Cash flows from financing activities: $fill in the blank 20 fill in the blank 22 Net cash flow provided by financing activities fill in the blank 23 $fill in the blank 25 Cash at the beginning of the year fill in the blank 26 Cash at the end of the year $fill in the blank 27
On the basis of the following data for Branch Co. for the current and preceding years ended December 31, prepare a statement of cash flows using the indirect method. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments. Assume that equipment costing $125,000 was purchased for cash and the land was sold for $15,000. The stock was issued for cash and the only entries in the retained earnings account were for net income of $56,000 and cash dividends declared and paid of $18,000. Current Year Prior Year Cash $65,000 $54,000 Accounts Receivable (net) 78,000 85,000 Inventories 106,500 90,000 Land - 20,000 Equipment 495,000 370,000 Accumulated Depreciation (215,000) (158,000) $ 529,500 $461,000 Accounts Payable (merchandise creditors) $53,500 $55,000 Common Stock, $10 par 200,000 170,000 Paid-In Capital in Excess of Par—Common Stock 62,000 60,000 Retained Earnings 214,000 176,000 $ 529,500 $461,000 Branch Co. Statement of Cash Flows For Year Ended December 31 Cash flows from operating activities: $fill in the blank 2 Adjustments to reconcile net income to net cash flow from operating activities: $fill in the blank 4 fill in the blank 6 Changes in current operating assets and liabilities: fill in the blank 8 fill in the blank 10 fill in the blank 12 Net cash flow from operating activities $fill in the blank 13 Cash flows from investing activities: $fill in the blank 15 fill in the blank 17 Net cash flow used for investing activities fill in the blank 18 Cash flows from financing activities: $fill in the blank 20 fill in the blank 22 Net cash flow provided by financing activities fill in the blank 23 $fill in the blank 25 Cash at the beginning of the year fill in the blank 26 Cash at the end of the year $fill in the blank 27
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter15: Statement Of Cash Flows
Section: Chapter Questions
Problem 4PA
Related questions
Question
On the basis of the following data for Branch Co. for the current and preceding years ended December 31, prepare a statement of
Assume that equipment costing $125,000 was purchased for cash and the land was sold for $15,000. The stock was issued for cash and the only entries in the
Current Year
|
Prior Year
|
|
Cash |
$65,000
|
$54,000
|
Accounts Receivable (net) |
78,000
|
85,000
|
Inventories |
106,500
|
90,000
|
Land |
-
|
20,000
|
Equipment |
495,000
|
370,000
|
(215,000)
|
(158,000)
|
|
$ 529,500
|
$461,000
|
|
|
|
|
Accounts Payable (merchandise creditors) |
$53,500
|
$55,000
|
Common Stock, $10 par |
200,000
|
170,000
|
Paid-In Capital in Excess of Par—Common Stock |
62,000
|
60,000
|
Retained Earnings |
214,000
|
176,000
|
$ 529,500
|
$461,000
|
Branch Co. | ||
Statement of Cash Flows | ||
For Year Ended December 31 | ||
Cash flows from operating activities: | ||
$fill in the blank 2 | ||
Adjustments to reconcile net income to net cash flow from operating activities: | ||
$fill in the blank 4 | ||
fill in the blank 6 | ||
Changes in current operating assets and liabilities: | ||
fill in the blank 8 | ||
fill in the blank 10 | ||
fill in the blank 12 | ||
Net cash flow from operating activities | $fill in the blank 13 | |
Cash flows from investing activities: | ||
$fill in the blank 15 | ||
fill in the blank 17 | ||
Net cash flow used for investing activities | fill in the blank 18 | |
Cash flows from financing activities: | ||
$fill in the blank 20 | ||
fill in the blank 22 | ||
Net cash flow provided by financing activities | fill in the blank 23 | |
$fill in the blank 25 | ||
Cash at the beginning of the year | fill in the blank 26 | |
Cash at the end of the year | $fill in the blank 27 |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning