The management team of Wickersham Brothers Incorporated is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statements are summarized. Current Year Prior Year Balance Sheet Assets Cash Accounts Receivable Inventory Property and Equipment Less: Accumulated Depreciation $ 108,300 136,000 102,000 194,000 (56,160) $ 484,140 $ 126,600 119,000 110,500 102,000 (29,000) $ 429,100 Total assets Liabilities: Accounts Payable Salaries and Wages Payable Notes Payable, Long-Term Stockholders' Equity: Common Stock $ 17,000 3,400 85,000 $ 20,400 1,700 102,000 156,000 222,740 136,000 169,000 Retained Earnings Total Liabilities and Stockholders' equity Income Statement Sales Cost of Goods Sold Depreciation Expense Other Expenses $ 484,140 $ 429,100 $ 480,000 250,000 27,160 120,000 $ 82,840 Net Income Other information from the company's records includes the following: • Bought equipment for cash, $92,000. • Paid $17,000 on long-term note payable. Issued new shares of common stock for $20,000 cash. Cash dividends of $29,100 were declared and paid to stockholders. • Accounts Payable arose from inventory purchases on credit. • Income tax expense ($20,710) and interest expense ($5,100) were paid in full at the end of both years and are included in Other Expenses.

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter14: Statement Of Cash Flows
Section: Chapter Questions
Problem 30BEB
icon
Related questions
icon
Concept explainers
Topic Video
Question
100%

The management team of Wickersham Brothers Incorporated is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statements are summarized.

Other information from the company’s records includes the following:

  • Bought equipment for cash, $92,000.
  • Paid $17,000 on long-term note payable.
  • Issued new shares of common stock for $20,000 cash.
  • Cash dividends of $29,100 were declared and paid to stockholders.
  • Accounts Payable arose from inventory purchases on credit.
  • Income tax expense ($20,710) and interest expense ($5,100) were paid in full at the end of both years and are included in Other Expenses.
  1. Prepare the statement of cash flows using the indirect method. Include any supplemental disclosures. (Enter any deductions and cash outflows as a negative value.)

 (The options to go in each box are the following

  1. Additions to property, plant, and equipment
  2. Cash Balance, December 31
  3. Cash Balance, January 1
  4. Cash paid for income tax
  5. Cash paid for interest         )
Required:
a. Prepare the statement of cash flows using the indirect method. Include any supplemental disclosures. (Enter any deductions
and cash outflows as a negative value.)
WICKERSHAM BROTHERS INCORPORATED
Statement of Cash Flows
For the Year Ended December 31
Cash Flows from Operating Activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Changes in current assets and current liabilities:
$
Cash Flows from Investing Activities:
$
Cash Flows from Financing Activities:
$
Cash and Cash Equivalents, beginning of period
Cash and Cash Equivalents, end of period
$
Supplemental Disclosures:
Transcribed Image Text:Required: a. Prepare the statement of cash flows using the indirect method. Include any supplemental disclosures. (Enter any deductions and cash outflows as a negative value.) WICKERSHAM BROTHERS INCORPORATED Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash provided by operating activities: Changes in current assets and current liabilities: $ Cash Flows from Investing Activities: $ Cash Flows from Financing Activities: $ Cash and Cash Equivalents, beginning of period Cash and Cash Equivalents, end of period $ Supplemental Disclosures:
The management team of Wickersham Brothers Incorporated is preparing its annual financial statements. The statements are
complete except for the statement of cash flows. The completed comparative balance sheets and income statements are
summarized.
Current Year
Prior Year
Balance Sheet
Assets
Cash
$ 108,300
136,000
102,000
194,000
(56,160)
$ 484,140
$ 126,600
119,000
110,500
102,000
(29,000)
Accounts Receivable
Inventory
Property and Equipment
Less: Accumulated Depreciation
Total assets
$ 429,100
Liabilities:
Accounts Payable
Salaries and Wages Payable
Notes Payable, Long-Term
Stockholders' Equity:
Common Stock
$ 17,000
3,400
85,000
$ 20,400
1,700
102,000
156,000
222,740
136,000
169,000
Retained Earnings
Total Liabilities and Stockholders'
$ 484,140
$ 429,100
equity
Income Statement
$ 480,000
250,000
27,160
120,000
Sales
Cost of Goods Sold
Depreciation Expense
Other Expenses
Net Income
$ 82,840
Other information from the company's records includes the following:
• Bought equipment for cash, $92,000.
• Paid $17,000 on long-term note payable.
• Issued new shares of common stock for $20,000 cash.
• Cash dividends of $29,100 were declared and paid to stockholders.
• Accounts Payable arose from inventory purchases on credit.
• Income tax expense ($20,710) and interest expense ($5,100) were paid in full at the end of both years and are included in Other
Expenses.
Transcribed Image Text:The management team of Wickersham Brothers Incorporated is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statements are summarized. Current Year Prior Year Balance Sheet Assets Cash $ 108,300 136,000 102,000 194,000 (56,160) $ 484,140 $ 126,600 119,000 110,500 102,000 (29,000) Accounts Receivable Inventory Property and Equipment Less: Accumulated Depreciation Total assets $ 429,100 Liabilities: Accounts Payable Salaries and Wages Payable Notes Payable, Long-Term Stockholders' Equity: Common Stock $ 17,000 3,400 85,000 $ 20,400 1,700 102,000 156,000 222,740 136,000 169,000 Retained Earnings Total Liabilities and Stockholders' $ 484,140 $ 429,100 equity Income Statement $ 480,000 250,000 27,160 120,000 Sales Cost of Goods Sold Depreciation Expense Other Expenses Net Income $ 82,840 Other information from the company's records includes the following: • Bought equipment for cash, $92,000. • Paid $17,000 on long-term note payable. • Issued new shares of common stock for $20,000 cash. • Cash dividends of $29,100 were declared and paid to stockholders. • Accounts Payable arose from inventory purchases on credit. • Income tax expense ($20,710) and interest expense ($5,100) were paid in full at the end of both years and are included in Other Expenses.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning