Palabala prepares monthly cash budgets. Relevamt data from assumed operating budges for the first two months of the 2022 are as follows: Sales Direct Materials Purchases Direct Labour Manufacturing Overhead Depreciation January February $100,000 $150,000 $50,000 $60,000 $20,000 $30,000 $10,000 $15,000 $5,000 $3,500 All sales are 50% cash 50% in the month following sale. All Expenses are paid in the month of sale Sales for December was $80,000 Direct Materials purchases for December was $40,000 Cash balance on 1st January 2022 was $20,000. Required: Prepare the cash budget for the two (2) months January to February 2022.
Q: PA7-1 (Algo) Analyzing the Effects of Four Alternative Inventory Methods in a Periodic Inventory Sys…
A: An inventory valuation allows a company to provide a monetary value for items that make up their…
Q: Question: A company uses a perpetual system to record inventory transactions. The company purchases…
A: A journal entry is frequently used to record a companies will focus in a company's accounting…
Q: cipality is attempting to invest the t proposal. They would like to inv with a major meat packing…
A: The annual interest rate refers to the concept of determining the expected return on an investment…
Q: Craft Concept manufactures small tables in its Processing Department. Direct materials are added at…
A: Introduction: WIP Inventory (Work-in-Progress) is a critical line item on a manufacturer's balance…
Q: Chicken Wings Company is engaged in buying and selling of office equipment which caters both cash…
A: Introduction: In the statement of financial position, accounts receivables are recorded net of…
Q: Yale Corporation issued to Zap Corporation $120,000, 8% (cash interest payable semiannually on June…
A: A journal entry is a record of the a financial contract in the accounting system of a company.…
Q: Please answer this question Required - prepare trading account and profits and loss account
A: Financial statements are statement which are prepared at the end of the period. Trading and profit…
Q: Ex.8: The following data were extracted from a records an industrial company in 31/12/2005: 1-…
A: An income statement is a financial report that indicates the revenue and expenses of a business. It…
Q: The ledger of Novak Corp. on July 31, 2017, includes the selected accounts below before adjusting…
A: Adjusting journal entry: At year-end when the company finalizes its accounts then any unrecognized…
Q: omona inc. uses the aging method in accounting for uncollectible accounts. On March 31, the company…
A: Uncollectibles refer to the number of accounts receivable that are not expected to be recovered from…
Q: Problem 1 The following pertain to manufacturing operations: a) Materials were issued as follows:…
A: Hi student Since there are multiple questions, we will answer only first question.Wo
Q: How many units of each furniture type must be sold to break even?
A: A Break-even point is a point where the company is in a position to make no profits and no loss.…
Q: 1. The following information relates to the one typy of inventory of Toy Ltd during the month of May…
A: The first in first out method of inventory valuation is one where the inventory purchased first is…
Q: Using the details provided, respond to the following query: Up until the moment of split-off, where…
A: Employers who paid short or long-term disability premiums on behalf of employees do not lead to any…
Q: During the current year X Ltd has acquired the following investments in the shares issued by Y Ltd…
A: Introduction: IFRS (International Financial Reporting Standards) A group of accounting rules called…
Q: Chicken Wings Company has 60,000 shares of Fried Chicken Company ordinary share as equity…
A: Here discuss about the details of the equity investment which are in the fair value through other…
Q: Elliot & Hesse Inc. Manufactures ergonomic devices for computer users. Some of its more popular…
A: The cost plays an important role in the performance evaluation. the greater the cost the lower the…
Q: Calculate the incremental savings (or loss) per pound if the company outsources the product. If the…
A: In the given question, we have to take decision whether to internally produce the product or…
Q: A corporation issued 8% bonds with a par value of $1,230,000, receiving a $66,000 premium. On the…
A: Bonds payable is one of the form of liability for the business, on which regular interest payments…
Q: Tool Industries manufactures large workbenches for industrial use. Sam Hartnet, the Vice President…
A: According to the question, we are required to compute the current cost per unit or workbenches. As…
Q: DEPLORABLE BAD Co. acquired a machine on October 5, 20x1 for a total cost of ₱160,000. The machine…
A: The Sum of years digit method is a depreciation calculation method that is allowable by various tax…
Q: Mandy Company has the following information from last month: Standard direct labor hours for…
A: Direct labour cost is cost of labour which is directly engaged in production or manufacturing.…
Q: ansaction of land Amount Increase or Decrease Statement of Cash Flows Section
A: A cash flow statement is a statement that is prepared to analyze the movement of cash during the…
Q: Oriental Furnitures makes three types of quality wooden furniture. Information for these three…
A: In order to obtain Margin of Safety, first we need to calculate Total Sales and Break even sales of…
Q: On January 1, a company issues 8%. 5 year, $300,000 bonds that pay interest semiannually. On the…
A: Organisation to raise money for various purposes issue bonds in which interest has to be paid to the…
Q: yran, ($88,000), payroll deductions for income tax ($8,800), payroll deductions for FICA ($6, 600),…
A: This question belongs to the accounting for Income Tax purposes. In the given question, Notice…
Q: 57. On January 1, 2019, an entity acquired 30% of the voting share capital of another entity for…
A: INTRODUCTION: The investing carrying amount as of June 30, 2020, must be determined. The equity…
Q: Harris Fabrics computes its plantwide predetermined overhead rate annually on the basis of direct…
A: Introduction: Overhead is computed by dividing overall indirect expenses (also known as overhead)…
Q: Interest expense, net of tax consequence, from beginning of the year up to date of conversion if…
A: 1)Basic earnings per share for the period = Earnings available for Common shareholders ÷ Weighted…
Q: PRACTICE PROBLEM Listed below are selected transactions of Scultz Department Store for the current…
A: A balance sheet is a representation of an individual's personal or corporation's financial balances…
Q: Bonita Company's budgeted sales and direct materials purchases follow. January was the first month…
A: The expected cash collection indicates the estimated collection for a given period, the expected…
Q: Honest Tea, Inc. is a merchandiser. Use the following information to its Inventory balance on its…
A: Cost of goods sold (COGS) : Cost of goods sold budget shows the expenses incurred for producing a…
Q: Question 4. A Company purchases a machine at the beginning of the year at a cost of $78,000. The…
A: INTRODUCTION: One of the most often used techniques of depreciation is the straight-line…
Q: Question 11-7 The following are the unadjusted balances of Matheson Merchandising for the year ended…
A: Amount of the bad-debt expense for the year=Ending balance of Accounts receivable×Bad debts…
Q: Total Fixed Costs at 120 hours =
A: Total fixed costs at 120 hours $600
Q: Dolittle and Dalley has $4,000 in purchases for January and $5,000 in purchases for February. It…
A: January month accounts receivable = January sales × ( 100 % - percentage collected in the month…
Q: For each of the following, identify whether it would be disclosed as an operating, financing, or…
A: Every business prepares and reports financial statements at the end of each accounting period for…
Q: benefits of flexible budgeting on sustainability.
A: Flexible budget refers to the budget which adjusts to the activity levels of the business and this…
Q: Asya Craven donated cash of $10,000,000 to the Second Harvest Food Bank of Middle Tennessee, a…
A: Statement of cash flows is one of the important financial statement for the business. It shows all…
Q: ook value at the end of 14 years is P2,197.22. Using Sum of the Years Depreciation, determine the…
A: Depreciation: It is the reduction in the value of assets due to its continuous use and wear and…
Q: The Dame Company operates a branch in Cebu City. Operating data for the home office and branch for…
A: Allowance for Overvaluation account is used in branch accounting when goods are invoiced at cost +…
Q: What is the difference between a specialized industry like banking and airlines to other industries…
A: Specialized industries are those industries that have specific financial and accounting standards…
Q: Using the details provided, respond to the following query: Up until the moment of split-off, where…
A: Direct materials are raw materials that are created into finished merchandise. These don't seem to…
Q: You plan on starting a lawn mowing business by investing $700 of your own money and purchasing $500…
A: The sales revenue is based on the number of hour worked during the year and the rate per hour…
Q: Rocio invests $170.00 a month for 9 years into an account earning 6% compounded monthly. After 9…
A: As per the guidelines, in the case of two or more individual questions, the answer for the first one…
Q: The ABC Company began operations in January 2018 and reported the following results for each of its…
A: Introduction: Preference share holders are those capital providers for the company who receives…
Q: Which of the following statements is true? Direct costs are allocated to cost objects using a…
A: There are two type of costs incurred and accounted for in business. It can be direct costs or…
Q: HP Entity's current reporting date is 31 December 2014. On 1 December 2014 the following balances,…
A: Comment- Since we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit the…
Q: An independent contractor or self-employed person's employer is not required to deduct taxes, CPP,…
A: Benefits provided by employers when an employee works for a company, then every employer has to…
Q: A company produces 500,000 units of a product per year and are being sold for P4,000,000. It incurs…
A: Introduction:- Break-even point point means, where no profit or loss At Break-even point point,…
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Step by step
Solved in 3 steps
- Relevant data from the Poster Companys operating budgets are: Additional data: Capital assets were sold in January for $10,000 and $4,500 in May. Dividends of $4,500 were paid in February. The beginning cash balance was $60,359 and a required minimum cash balance is $59,000. Use this information to prepare a cash budget for the first two quarters of the yearA companys sales for the coming months are as follows: About 20 percent of sales are cash sales, and the remainder are credit sales. The company finds that typically 10 percent of a months credit sales are paid in the month of sale, 70 percent are paid the next month, and 15 percent are paid in the second month after sale. Expected cash receipts in July are budgeted at what amount? a. 114,520 b. 143,150 c. 145,720 d. 156,000Coral Seas Jewelry Company makes and sells costume jewelry. For the coming year, Coral Seas expects sales of 15.9 million and cost of goods sold of 8.75 million. Advertising is a key part of Coral Seas business strategy, and total marketing expense for the year is budgeted at 2.8 million. Total administrative expenses are expected to be 675,000. Coral Seas has no interest expense. Income taxes are paid at the rate of 40 percent of operating income. Required: 1. Construct a budgeted income statement for Coral Seas Jewelry Company for the coming year. 2. What if Coral Seas had interest payments of 500,000 during the year? What effect would that have on operating income? On income before taxes? On net income?
- Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent 50,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of September 1 include cash of 40,000, marketable securities of 75,000, and accounts receivable of 300,000 (60,000 from July sales and 240,000 from August sales). Sales on account for July and August were 200,000 and 240,000, respectively. Current liabilities as of September 1 include 40,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 55,000 will be made in October. Bridgeports regular quarterly dividend of 25,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of 50,000. Instructions Prepare a monthly cash budget and supporting schedules for September, October, and November. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2014 and 2015: May 2014 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360.000 November 360,000 December 90,000 January 2015 180.000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2014 90,000 June 90,000 July 126,000 August 882.000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses arc S2,700 a month. Income tax payments of 63,000 arc due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2014. b. Prepare monthly estimates of the required financing or excess funds that is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 130 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.Relevant data from the operating budget of The Framers are: Other data: Capital assets were sold in quarter 1 and $8,000 was collected in quarter 1 and $500 collected in quarter 2. Dividends of $500 will be paid in May The beginning cash balance was $50,000 and a required minimum cash balance is $10,000. Prepare a cash budget for the first two quarters of the year.
- CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2016 and 2017. May 2016 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360,000 November 360,000 December 90,000 January 2017 180,000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale. 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2016 90,000 June 90,000 July 126,000 August 882,000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depredation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2016. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if ail financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.Budgeted income statement and supporting budgets The budget director of Jupiter Helmets Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for May: Prepare a cost of goods sold budget for May. Work in process at the beginning of May is estimated to be $4200. and work in process at the end of May is desired to be $3800.Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?
- CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2019 and 2020: Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2019. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal, and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.A companys controller is adjusting next years budget to reflect the impact of an expected 3 percent inflation rate. Listed below are selected items from next years budget before the adjustment. After adjusting for the 3 percent inflation rate, what is the companys total budget for the selected items before taxes for next year? a. 858,150 b. 860,412 c. 810,971 d. 858,971CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2015 and 2016: May 2015 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360,000 November 360,000 December 90,000 January 2016 180,000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2015 90,000 June 90,000 July 126,000 August 882,000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2015. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1 30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.