Pasol Company has just prepared its master budget for the year 2016. Some of the information used in the preparation of such budget is as follows: Budgeted Sales January P480,000 February 520,000 March 560,000 April 500,000 May 576,000 June 640,000 1. Twenty percent of total sales is cash sales. The collections pattern for the sales on credit is as follows 30% in the month of sale 40% in the month after the month of sale 25% in the second month after the month of sale 2. Pasol Company’s gross margin rate is 60% of sales 3. Accounts payable arising from merchandise purchases is paid for in the month following the purchase 4. The company desires an inventory at the end of each month equal to 30% of the next month’s sales in units 5. The variable operating expenses (other than cost of goods sold) are 10% of sales and are paid for in the month following the sale 6. The annual fixed operating expenses are as follows: Depreciation P336,000 Advertising 576,000 Insurance 144,000 Salaries 864,000 Property taxes 192,000 7. All of the fixed operating expenses are incurred uniformly throughout the year. Cash fixed operating expenses are paid in the month of incurrence, except for: Insurance – paid quarterly in January, April, and July Property taxes – paid twice a year in April and October 21. The budgeted cash disbursements to be made in April for merchandise purchases is a. P189,120 b. P524,800 c. P216,800 d. P272,800 22. Assume that the expected cash balance at the beginning of April is P51,600. How much is the budgeted cash balance as of April 30? a. (P21,600) b. P30,000 c. P554,800 d. P57,680
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
please choose the correct answers
Pasol Company has just prepared its
preparation of such budget is as follows:
Budgeted Sales January P480,000
February 520,000
March 560,000
April 500,000
May 576,000
June 640,000
1. Twenty percent of total sales is cash sales. The collections pattern for the sales on credit is as follows
30% in the month of sale
40% in the month after the month of sale
25% in the second month after the month of sale
2. Pasol Company’s gross margin rate is 60% of sales
3. Accounts payable arising from merchandise purchases is paid for in the month following the purchase
4. The company desires an inventory at the end of each month equal to 30% of the next month’s sales in units
5. The variable operating expenses (other than cost of goods sold) are 10% of sales and are paid for in the month
following the sale
6. The annual fixed operating expenses are as follows:
Advertising 576,000
Insurance 144,000
Salaries 864,000
Property taxes 192,000
7. All of the fixed operating expenses are incurred uniformly throughout the year. Cash fixed operating expenses are
paid in the month of incurrence, except for:
Insurance – paid quarterly in January, April, and July
Property taxes – paid twice a year in April and October
21. The budgeted cash disbursements to be made in April for merchandise purchases is
a. P189,120 b. P524,800 c. P216,800 d. P272,800
22. Assume that the expected cash balance at the beginning of April is P51,600. How much is the budgeted cash
balance as of April 30?
a. (P21,600) b. P30,000 c. P554,800 d. P57,680
Step by step
Solved in 2 steps with 6 images
