Problem 11-29A (Algo) Margin of safety and operating leverage LO 11-4, 11-6 Walton Company is considering the addition of a new product to its cosmetics line. The company has three distinctly different options= a skin cream, a bath oil, or a hair coloring gel. Relevant information and budgeted annual income statements for each of the products follow. Budgeted sales in units (a) Expected sales price (b) Variable costs per unit (c) Income statements Sales revenue (a x b) Variable costs (a x c) Contribution margin Fixed costs Net income Req A $ $ Req B Margin of safety Skin Cream 138,000 $1,380,000 (276,000) 10 2 1,104,000 Req C Relevant Information Bath Oil 218,000 (912,000) $ 192,000 Bath Oil Req D to E % $ $ Required a. Determine the margin of safety as a percentage for each product. b. Prepare revised income statements for each product, assuming a 20 percent increase in the budgeted sales volume. c. For each product, determine the percentage change in net income that results from the 20 percent increase in sales. d. Assuming that management is pessimistic and risk averse, which product should the company add to its cosmetics line? e. Assuming that management is optimistic and risk aggressive, which product should the company add to its cosmetics line? Complete this question by entering your answers in the tabs below. $1,962,000 (872,000) 9 4 1,090,000 < Req A (950,000) $ 140,000 Color Gel Color Gel 98,000 Determine the margin of safety as a percentage for each product. (Round your answers to whole percentage values.) Skin Cream $ $ % $1,568,000 (980,000) 588,000 (198,000) $ 390,000 16 10 Req B >

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter8: Budgeting For Planning And Control
Section: Chapter Questions
Problem 7CE: Refer to Cornerstone Exercise 8.6. Required: 1. Calculate the total budgeted cost of units produced...
icon
Related questions
Question
100%
ces
aw
19
2
Problem 11-29A (Algo) Margin of safety and operating leverage LO 11-4, 11-6
Walton Company is considering the addition of a new product to its cosmetics line. The company has three distinctly different options:
a skin cream, a bath oil, or a hair coloring gel. Relevant information and budgeted annual income statements for each of the products
follow.
Budgeted sales in units (a)
Expected sales price (b)
Variable costs per unit (c)
Income statements
Sales revenue (a x b)
Variable costs (ax c)
Contribution margin
Fixed costs
Net income
Req A
Margin of safety
Determine the margin of safety as
2
Req B
W
Skin Cream
%
#
3
Required
a. Determine the margin of safety as a percentage for each product.
b. Prepare revised income statements for each product, assuming a 20 percent increase in the budgeted sales volume.
c. For each product, determine the percentage change in net income that results from the 20 percent increase in sales.
d. Assuming that management is pessimistic and risk averse, which product should the company add to its cosmetics line?
e. Assuming that management is optimistic and risk aggressive, which product should the company add to its cosmetics line?
Req C
Skin Cream
138,000
Complete this question by entering your answers in the tabs below.
$1,380,000
(276,000)
1,104,000
(912,000)
$ 192,000
E
10
2
Relevant Information
Bath Oil
218,000
Bath Oil
Req D to E
%
$
$
< Req A
$1,962,000
(872,000)
$
4
1,090,000
9
4
(950,000)
$ 140,000
Color Gel
percentage for each product. (Round your answers to whole percentage values.)
%
$
R
Color Gel
98,000
16
10
$1,568,000
(980,000)
588,000
(198,000)
$ 390,000
%
5
Req B >
T
< Prev
*********
6 of 6
< C
MacBook Pro
IT
Y
&
7
Next >
*********
U
*
8
Transcribed Image Text:ces aw 19 2 Problem 11-29A (Algo) Margin of safety and operating leverage LO 11-4, 11-6 Walton Company is considering the addition of a new product to its cosmetics line. The company has three distinctly different options: a skin cream, a bath oil, or a hair coloring gel. Relevant information and budgeted annual income statements for each of the products follow. Budgeted sales in units (a) Expected sales price (b) Variable costs per unit (c) Income statements Sales revenue (a x b) Variable costs (ax c) Contribution margin Fixed costs Net income Req A Margin of safety Determine the margin of safety as 2 Req B W Skin Cream % # 3 Required a. Determine the margin of safety as a percentage for each product. b. Prepare revised income statements for each product, assuming a 20 percent increase in the budgeted sales volume. c. For each product, determine the percentage change in net income that results from the 20 percent increase in sales. d. Assuming that management is pessimistic and risk averse, which product should the company add to its cosmetics line? e. Assuming that management is optimistic and risk aggressive, which product should the company add to its cosmetics line? Req C Skin Cream 138,000 Complete this question by entering your answers in the tabs below. $1,380,000 (276,000) 1,104,000 (912,000) $ 192,000 E 10 2 Relevant Information Bath Oil 218,000 Bath Oil Req D to E % $ $ < Req A $1,962,000 (872,000) $ 4 1,090,000 9 4 (950,000) $ 140,000 Color Gel percentage for each product. (Round your answers to whole percentage values.) % $ R Color Gel 98,000 16 10 $1,568,000 (980,000) 588,000 (198,000) $ 390,000 % 5 Req B > T < Prev ********* 6 of 6 < C MacBook Pro IT Y & 7 Next > ********* U * 8
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Discontinuing operations for a product or a service line
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning