QUESTION 3 Income statement for the year ended 31 December 2021 and the balance sheet as at 31 December 2020 and 2021 of Timah Berhad are as follows: TIMAH BERHAD Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2021 RM Sales RM 623,000 353,000 Cost of Sales Gross Profit 270.000 Other Expenses (101,000) 169.000 Other Operating Income 13,000 182,000 Interest Revenue and Similar Income 4,000 186,000 Interest Expense and Similar Charges (16,000) 170,000 Tax on Profit (35,000) 135.000 Profit after Taxation Retained Profit b/f 53,000 188,000 (40,000) Transfer to General Reserve Dividend on Ordinary Shares Retained Profit c/f (60,000) (100,000) 88.000 I TIMAH BERHAD Statement of Financial Position as at 31 December 2020 2021 RM RM Non-Current Assets Intangible assets: 37,000 32,000 Patents and trademarks Tangible assets: Land and buildings Plant and machinery at NBV 310,000 310,000 125,000 102,000 163,000 180,000 635,000 624,000 Fixtures, fittings, tools and equipment at cost Current Assets Inventory 41,000 35,000 Debtors Trade debtors 123,000 132,000 Prepayments and accrued income 16,000 13,000 Cash at bank and in hand 17,000 5,000 197,000 185,000 809,000 Total Assets 832.000 Current Liabilities Bank overdraft 0 16,000 Trade creditors 39,000 30,000 Income tax payable 46,000 35,000 50,000 60,000 Dividend payable Accrued expenses 15,000 11,000 150,000 152,000 Non-Current Liabilities Debenture loans 250,000 150,000 240,000 300,000 Shareholders' Equity Paid-up share capital Asset revaluation reserve Reserves 69,000 9,000 70,000 110,000 Retained profits 53,000 88,000 432,000 507,000 Total liabilities and shareholders' equity 832,000 809,000 Additional information: 1. Depreciation of plant and machinery for the year 2021 is RM23,000, included in Other Expenses. 2. No fixed assets were disposed throughout the year. The company paid all 2020's dividend due to its shareholders. 4. The company increased its paid-up share capital to RM300,000 by utilising the asset revaluation reserve. Required: Prepare a statement of cash flows using the indirect method.

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter1: Accounting And The Financial Statements
Section: Chapter Questions
Problem 60APSA: Problem 1-60A Income Statement and Balance Sheet The following information for Rogers Enterprises is...
icon
Related questions
Question
QUESTION 3
Income statement for the year ended 31 December 2021 and the balance sheet as at 31
December 2020 and 2021 of Timah Berhad are as follows:
TIMAH BERHAD
Statement of Profit or Loss and Other Comprehensive Income for the year ended 31
December 2021
RM
Sales
RM
623,000
353,000
Cost of Sales
Gross Profit
270,000
Other Expenses
(101,000)
169.000
Other Operating Income
13,000
182,000
Interest Revenue and Similar Income
4,000
186,000
Interest Expense and Similar Charges
(16,000)
170,000
Tax on Profit
(35,000)
Profit after Taxation
135,000
Retained Profit b/f
53,000
188,000
(40,000)
Transfer to General Reserve
Dividend on Ordinary Shares
Retained Profit c/f
(60,000) (100,000)
88.000
|
TIMAH BERHAD
Statement of Financial Position as at 31 December
2020
RM
2021
RM
Non-Current Assets
Intangible assets:
Patents and trademarks
37,000 32,000
Tangible assets:
Land and buildings
310,000
310,000
Plant and machinery at NBV
125,000 102,000
Fixtures, fittings, tools and equipment at cost
163,000 180,000
635,000 624,000
Current Assets
Inventory
41,000
35,000
Debtors
Trade debtors
123,000
132,000
Prepayments and accrued income
16.000
13,000
Cash at bank and in hand
17,000
5,000
197,000
185,000
Total Assets
832,000 809,000
Current Liabilities
Bank overdraft
0
16,000
30,000
Trade creditors
39,000
Income tax payable
46,000
35,000
50,000
60,000
Dividend payable
Accrued expenses
15,000 11,000
150,000
152,000
Non-Current Liabilities
Debenture loans
250,000 150,000
Shareholders' Equity
Paid-up share capital
240,000 300,000
69,000
Asset revaluation reserve
9,000
Reserves
70,000
110,000
Retained profits
53,000
88,000
432,000
507,000
Total liabilities and shareholders' equity
832,000
809,000
Additional information:
1. Depreciation of plant and machinery for the year 2021 is RM23,000, included in Other
Expenses.
2.
No fixed assets were disposed throughout the year.
3.
The company paid all 2020's dividend due to its shareholders.
4.
The company increased its paid-up share capital to RM300,000 by utilising the asset
revaluation reserve.
Required:
Prepare a statement of cash flows using the indirect method.
Transcribed Image Text:QUESTION 3 Income statement for the year ended 31 December 2021 and the balance sheet as at 31 December 2020 and 2021 of Timah Berhad are as follows: TIMAH BERHAD Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2021 RM Sales RM 623,000 353,000 Cost of Sales Gross Profit 270,000 Other Expenses (101,000) 169.000 Other Operating Income 13,000 182,000 Interest Revenue and Similar Income 4,000 186,000 Interest Expense and Similar Charges (16,000) 170,000 Tax on Profit (35,000) Profit after Taxation 135,000 Retained Profit b/f 53,000 188,000 (40,000) Transfer to General Reserve Dividend on Ordinary Shares Retained Profit c/f (60,000) (100,000) 88.000 | TIMAH BERHAD Statement of Financial Position as at 31 December 2020 RM 2021 RM Non-Current Assets Intangible assets: Patents and trademarks 37,000 32,000 Tangible assets: Land and buildings 310,000 310,000 Plant and machinery at NBV 125,000 102,000 Fixtures, fittings, tools and equipment at cost 163,000 180,000 635,000 624,000 Current Assets Inventory 41,000 35,000 Debtors Trade debtors 123,000 132,000 Prepayments and accrued income 16.000 13,000 Cash at bank and in hand 17,000 5,000 197,000 185,000 Total Assets 832,000 809,000 Current Liabilities Bank overdraft 0 16,000 30,000 Trade creditors 39,000 Income tax payable 46,000 35,000 50,000 60,000 Dividend payable Accrued expenses 15,000 11,000 150,000 152,000 Non-Current Liabilities Debenture loans 250,000 150,000 Shareholders' Equity Paid-up share capital 240,000 300,000 69,000 Asset revaluation reserve 9,000 Reserves 70,000 110,000 Retained profits 53,000 88,000 432,000 507,000 Total liabilities and shareholders' equity 832,000 809,000 Additional information: 1. Depreciation of plant and machinery for the year 2021 is RM23,000, included in Other Expenses. 2. No fixed assets were disposed throughout the year. 3. The company paid all 2020's dividend due to its shareholders. 4. The company increased its paid-up share capital to RM300,000 by utilising the asset revaluation reserve. Required: Prepare a statement of cash flows using the indirect method.
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Vertical statement analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Corporate Financial Accounting
Corporate Financial Accounting
Accounting
ISBN:
9781305653535
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Accounting (Text Only)
Accounting (Text Only)
Accounting
ISBN:
9781285743615
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub