Required 1. Using the data in Figures 1 and 2, compute the company’s average collection period (ACP) in days. Use a 360-day year when calculating sales per day. 2. Compute the cost, as a percent, that the company is paying for not taking the supplier’s discounts. (The supplier’s terms are 2/10, net 60; but note from the bottom of Figure 2 that Fresh & Fruity has been taking 67 days to pay its suppliers, making that the effective final due date for accounts payable.)

Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter5: Accounting For Retail Businesses
Section: Chapter Questions
Problem 41E: Cost of goods sold and related items The following data were extracted from the accounting records...
icon
Related questions
Question
100%

Fresh & Fruity Foods is a mail-order company operating out of a winery near Santa Rosa, California. The company specializes in sending California specialties to catalog customers nationwide. Sales are seasonal, with most occurring in November and December—when people select Fresh & Fruity’s Famous Fruit Fantasy boxes as Christmas gifts. Although seasonal, the company’s sales are fairly predictable, because the bulk of Fresh & Fruity customers are regulars who come back year after year. The company has also managed to smooth out its sales somewhat by offering incentives, such as the Fruit of the Month club, that encourage customers to buy throughout the year.
The nature of the mail-order business is such that most of Fresh & Fruity’s sales are on credit; therefore, the company has historically had a high accounts receivable balance relative to sales. It has also historically been short of cash, forcing it to delay payments to suppliers as long as possible (its average time to pay accounts in 2010, was 67 days).
In January 2011, Tom Appleby and Alice Plummer, the president and treasurer of Fresh & Fruity, respectively, were discussing the cash flow problem over lunch.
“You know, Tom,” Alice said as she sliced a piece of avocado, “I was reading the other day about a company called Kringle’s Candles & Ornaments, and it occurred to me that we’re a lot like them. Most of our assets are current ones like their accounts receivable and inventory; and over half of ours are financed just like theirs, by current liabilities—that is, accounts payable.” She paused for a sip of chardonnay, and continued, “They got around their cash flow problems by issuing long-term debt, which took the pressure off their current obligations. I’ve been looking at that for our company, too; but then I got to thinking, there’s another way that’s a good deal easier and would produce results just as quickly.”
“Oh? What’s that?” Tom replied, his interest captured.
“All we have to do,” she said, “is to reduce our accounts receivable balance. That will help reduce our accounts payable balance—since, as our customers begin paying us earlier, we can pay our suppliers earlier in turn. If we could get enough customers to pay us right away, we could even pay some of the suppliers in time to take advantage of the 2 percent discount they offer for payments within 10 days.” (Fresh & Fruity’s suppliers operated on a 2/10, net 60 basis.) “That would increase our net income and free up even more cash to take advantage of even more discounts!” She looked excited at the prospect.
“Sounds great, but how do we get people to pay us earlier?” Tom inquired, doubtfully.
“Easy,” Alice continued. “Up to now we’ve been giving them incentives to pay later. Remember our ‘Buy Now, No Payments for Two Months’ program? Well, a lot of our customers use it, and it’s caused our accounts receivable balance to run way up. So what we have to do now is give them incentives to pay earlier. What I propose is to cancel the buy now/pay later plan and offer a 10 percent discount to everyone who pays with their order, instead.”
“But won’t that cause our revenues to drop?” Tom asked, again still doubtful.
“Yes, but the drop will be offset by even more new customers who will come in to take advantage of the discount. I figure the net effect on sales will be just about zero, but our accounts receivable balance could be cut in half! Now here’s a kicker that I just thought of: After we’ve reduced our accounts receivable balance as far as practical, I’d like to look into the possibility of reducing our accounts payable still further by replacing them with a bank loan. The effective rate of interest that we pay by not taking our suppliers’ discounts is, after all, pretty high. So what I’d like to do is take out a loan once a year of a sufficient size that would enable us to take all the discounts our suppliers offer. The interest that we’ll pay on the loan is bound to be less than what we pay in discounts lost—so we’ll see another gain in earnings on our income statement. In fact, these two initiatives together might have a really significant impact!”
“You’ve convinced me,” Tom said, “Let’s go back to the office and run some figures to see what happens!”
Financial statements for Fresh & Fruity Foods, Inc., are presented in Figure 1 (income statement) and Figure 2 (balance sheet).

Required

1. Using the data in Figures 1 and 2, compute the company’s average collection period (ACP) in days. Use a 360-day year when calculating sales per day.


2. Compute the cost, as a percent, that the company is paying for not taking the supplier’s discounts. (The supplier’s terms are 2/10, net 60; but note from the bottom of Figure 2 that Fresh & Fruity has been taking 67 days to pay its suppliers, making that the effective final due date for accounts payable.)



Fresh & Fruity Foods, Inc.
Figure 1
Current Situation
FRESH & FRUITY FOODS, INC
Income Statement, 2013
Revenue from sales
Gross sales (credit)..
Cost of goods sold:
Beginning inventory..
$1,179,000
$ 141,000
Purchases.
Less: Cash discounts
$969,000
Net purchases.
Goods available for sale.
Less: Ending inventory .
Cost of goods sold..
Gross profit.
Selling and administrative expenses
Earnings before interest and tax.
Interest expense.
Earnings before tax
969,000
1,110,000
79,557
1,030,443
148,557
73,000
75,557
75,557
Income taxes @ 33%
24,934
Net income.
50.623
Transcribed Image Text:Fresh & Fruity Foods, Inc. Figure 1 Current Situation FRESH & FRUITY FOODS, INC Income Statement, 2013 Revenue from sales Gross sales (credit).. Cost of goods sold: Beginning inventory.. $1,179,000 $ 141,000 Purchases. Less: Cash discounts $969,000 Net purchases. Goods available for sale. Less: Ending inventory . Cost of goods sold.. Gross profit. Selling and administrative expenses Earnings before interest and tax. Interest expense. Earnings before tax 969,000 1,110,000 79,557 1,030,443 148,557 73,000 75,557 75,557 Income taxes @ 33% 24,934 Net income. 50.623
Figure 2
FRESH & FRUITY FOODS, INC
Current Situation
Balance Sheet
As of December 31, 2013
Assets:
Cash..
$ 3,560
Accounts receivable
209,686
Inventory..
Total current assets
79,557
Property, plant and equipment, net.
Total assets
S292,803
11.430
S304.233
Liabilities and equity:
Accounts payable.
Notes payable (bank loans).
Total current liabilities.
S180,633
S180,633
Long-term debt..
Total liabilities
Common stock
Additional paid-in capital
Retained earnings.
Total equity..
Total liabilities and equity .
180,633
13,600
83,000
27,000
123,600
S304.233
Selected ratios
Profit Margin..
Return on equity..
4.29%
40.96%
Inventory turnover
Receivables turnover.
14.82
5.62
Average payment period.
67
Transcribed Image Text:Figure 2 FRESH & FRUITY FOODS, INC Current Situation Balance Sheet As of December 31, 2013 Assets: Cash.. $ 3,560 Accounts receivable 209,686 Inventory.. Total current assets 79,557 Property, plant and equipment, net. Total assets S292,803 11.430 S304.233 Liabilities and equity: Accounts payable. Notes payable (bank loans). Total current liabilities. S180,633 S180,633 Long-term debt.. Total liabilities Common stock Additional paid-in capital Retained earnings. Total equity.. Total liabilities and equity . 180,633 13,600 83,000 27,000 123,600 S304.233 Selected ratios Profit Margin.. Return on equity.. 4.29% 40.96% Inventory turnover Receivables turnover. 14.82 5.62 Average payment period. 67
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Receivables Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Financial & Managerial Accounting
Financial & Managerial Accounting
Accounting
ISBN:
9781337119207
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning