Homework Help is Here – Start Your Trial Now!
Business
Accounting
Tax rate 25% S 550,424,000 397,185,000 65,778,000 17,963,000 69,498,000 9,900,000 S 59,598,000 14,899,500 S 4,698,500 Sales COGS Other expenses Depreciation EBIT Interest Taxable income Тахes Net income $ 19,374,500 $ 25,324,000 Dividends Add to RE Assets Liabilities & Equity Current assets Current liabilities 10,107,000 16,813,300 18,135,700 1,054,900 $ 46,110,900 Cash and equivalents Accounts receivable Accounts payable Accrued expenses 40,161,400 5,723,700 45,885,100 Inventory Other Total current liabilities Total current assets Long-term debt 152,374,000 S 316,352,000 Stockholders' equity Preferred stock Total fixed assets 1,773,000 31,802,000 27,348,000 146,052,800 (42,772,000) 164,203,800 Common stock Capital surplus Accumulated retained earnings Less treasury stock Total equity Total liabilties and Total assets S 362,462,900 shareholders' equity 362,462,900 Growth rate 20% Minimum FA purchase 95,000,000

Tax rate 25% S 550,424,000 397,185,000 65,778,000 17,963,000 69,498,000 9,900,000 S 59,598,000 14,899,500 S 4,698,500 Sales COGS Other expenses Depreciation EBIT Interest Taxable income Тахes Net income $ 19,374,500 $ 25,324,000 Dividends Add to RE Assets Liabilities & Equity Current assets Current liabilities 10,107,000 16,813,300 18,135,700 1,054,900 $ 46,110,900 Cash and equivalents Accounts receivable Accounts payable Accrued expenses 40,161,400 5,723,700 45,885,100 Inventory Other Total current liabilities Total current assets Long-term debt 152,374,000 S 316,352,000 Stockholders' equity Preferred stock Total fixed assets 1,773,000 31,802,000 27,348,000 146,052,800 (42,772,000) 164,203,800 Common stock Capital surplus Accumulated retained earnings Less treasury stock Total equity Total liabilties and Total assets S 362,462,900 shareholders' equity 362,462,900 Growth rate 20% Minimum FA purchase 95,000,000

FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
See similar textbooks
icon
Related questions
Question

please fill yellow format column with help of ornge colour

 

Тах гate 25% S 550,424,000 397,185,000 65,778,000 17,963,000 69,498,000 9,900,000 59,598,000 14,899,500 44,698,500 Sales COGS Other expenses Depreciation EBIT Interest Taxable income Тахes Net income Dividends 19,374,500 25,324,000 Add to RE Assets Liabilities & Equity Current assets Current liabilities Cash and equivalents Accounts payable Accrued expenses 10,107,000 16,813,300 18,135,700 1,054,900 46,110,900 40,161,400 5,723,700 45,885,100 Accounts receivable Inventory Total current liabilities Other Total current assets Long-term debt 152,374,000 Stockholders' equity Total fixed assets 5 316,352,000 Preferred stock 1,773,000 31,802,000 Common stock Capital surplus Accumulated retained earnings Less treasury stock Total equity 27,348,000 146,052,800 (42,772,000) 164,203,800 Total liabilities and Total assets S 362,462,900 shareholders' equity 362,462,900 Growth rate 20% Minimum FA purchase 95,000,000
Transcribed Image Text:Тах гate 25% S 550,424,000 397,185,000 65,778,000 17,963,000 69,498,000 9,900,000 59,598,000 14,899,500 44,698,500 Sales COGS Other expenses Depreciation EBIT Interest Taxable income Тахes Net income Dividends 19,374,500 25,324,000 Add to RE Assets Liabilities & Equity Current assets Current liabilities Cash and equivalents Accounts payable Accrued expenses 10,107,000 16,813,300 18,135,700 1,054,900 46,110,900 40,161,400 5,723,700 45,885,100 Accounts receivable Inventory Total current liabilities Other Total current assets Long-term debt 152,374,000 Stockholders' equity Total fixed assets 5 316,352,000 Preferred stock 1,773,000 31,802,000 Common stock Capital surplus Accumulated retained earnings Less treasury stock Total equity 27,348,000 146,052,800 (42,772,000) 164,203,800 Total liabilities and Total assets S 362,462,900 shareholders' equity 362,462,900 Growth rate 20% Minimum FA purchase 95,000,000
5) Sales COGS Other expenses Depreciation EBIT Interest Taxable income Тахes Net income Dividends Add to RE Assets Liabilities & Equity Current assets Current liabilities Cash and equivalents Accounts payable Accrued expenses Accounts receivable Inventory Total current liabilities Other Total current assets Long-term debt Stockholders' equity Fixed assets Preferred stock Common stock Capital surplus Accumulated retained earnings Less treasury stock Total equity Total liabilities and Total assets shareholders' equity EFN
Transcribed Image Text:5) Sales COGS Other expenses Depreciation EBIT Interest Taxable income Тахes Net income Dividends Add to RE Assets Liabilities & Equity Current assets Current liabilities Cash and equivalents Accounts payable Accrued expenses Accounts receivable Inventory Total current liabilities Other Total current assets Long-term debt Stockholders' equity Fixed assets Preferred stock Common stock Capital surplus Accumulated retained earnings Less treasury stock Total equity Total liabilities and Total assets shareholders' equity EFN
Expert Solution
steps

Step by step

Solved in 2 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS