The 4 x4 Shop Income Statement - Linear Department for First Quarter of Current Year $9,600,000 Sales Less cost of goods sold Gross margin Less operating expenses: Selling expenses Administrative expenses 1,190,000 2,309,000 Net income 4,227,500 5,372,500 $1,119,000 |$3,063,500 The liners sell, on average, for $3,200 each. The department's variable selling expenses are $279,000. The remaining selling expenses are fixed. All administrative expenses are fixed. Sixty percent of the cost of goods sold was variable with respect to the number of units. 1. Prepare a Contribution Margin Income Statement in proper form Using the Income Statement - Liner Department for First Quarter of Current Year. Show breakdown of all costs and calculations 2. What is the sales revenue ($) they need to achieve in order to break-even? ( 3. Calculate how many liners the company would need to sell IF it wanted to make TARGET profit of $3,300,000.

Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
Chapter22: Master Budget (master)
Section: Chapter Questions
Problem 1R: Ranger Industries has provided the following information at June 30: Other information: Average...
icon
Related questions
Question

26. Please answer the questions

 

 

The 4 x4 Shop
Income Statement - Linear Department for First Quarter of Current Year
Sales
$9,600,000
Less cost of goods sold
Gross margin
Less operating expenses:
Selling expenses
Administrative expenses 1,190,000 2,309,000
Net income
4,227,500
5,372,500
$1,119,000
$3,063,500
The liners sell, on average, for $3,200 each. The department's variable selling expenses are $279,000. The remaining selling expenses
are fixed. All administrative expenses are fixed. Sixty percent of the cost of goods sold was variable with respect to the number of
units.
1. Prepare a Contribution Margin Income Statement in proper form Using the Income Statement - Liner Department for First
Quarter of Current Year. Show breakdown of all costs and calculations
2. What is the sales revenue ($) they need to achieve in order to break-even? (
3. Calculate how many liners the company would need to sell IF it wanted to make TARGET profit of $3,300,000..
4. The Human Resources Manager argues that a $44,000 quarterly budget increase to purchase a Sales Training Tool would help to
increase quarterly sales by $64,000. Should we increase the Sales Training budget? Show your work.
Transcribed Image Text:The 4 x4 Shop Income Statement - Linear Department for First Quarter of Current Year Sales $9,600,000 Less cost of goods sold Gross margin Less operating expenses: Selling expenses Administrative expenses 1,190,000 2,309,000 Net income 4,227,500 5,372,500 $1,119,000 $3,063,500 The liners sell, on average, for $3,200 each. The department's variable selling expenses are $279,000. The remaining selling expenses are fixed. All administrative expenses are fixed. Sixty percent of the cost of goods sold was variable with respect to the number of units. 1. Prepare a Contribution Margin Income Statement in proper form Using the Income Statement - Liner Department for First Quarter of Current Year. Show breakdown of all costs and calculations 2. What is the sales revenue ($) they need to achieve in order to break-even? ( 3. Calculate how many liners the company would need to sell IF it wanted to make TARGET profit of $3,300,000.. 4. The Human Resources Manager argues that a $44,000 quarterly budget increase to purchase a Sales Training Tool would help to increase quarterly sales by $64,000. Should we increase the Sales Training budget? Show your work.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Biases
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub