[The following information applies to the questions displayed below.]   You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows:   Lydex CompanyComparative Balance Sheet   This Year Last Year   Assets           Current assets:              Cash $ 1,010,000     $ 1,250,000          Marketable securities   0       300,000          Accounts receivable, net   2,900,000       2,000,000          Inventory   3,650,000       2,000,000          Prepaid expenses   270,000       210,000                 Total current assets   7,830,000       5,760,000       Plant and equipment, net   9,620,000       9,100,000                 Total assets $ 17,450,000     $ 14,860,000                 Liabilities and Stockholders' Equity           Liabilities:              Current liabilities $ 4,060,000     $ 3,080,000          Note payable, 10%   3,700,000       3,100,000                 Total liabilities   7,760,000       6,180,000                 Stockholders' equity:               Common stock, $70 par value   7,000,000       7,000,000           Retained earnings   2,690,000       1,680,000                 Total stockholders' equity   9,690,000       8,680,000                 Total liabilities and stockholders' equity $ 17,450,000     $ 14,860,000                   Lydex CompanyComparative Income Statement and Reconciliation   This Year Last Year   Sales (all on account) $ 15,910,000    $ 14,080,000      Cost of goods sold   12,728,000      10,560,000                Gross margin   3,182,000      3,520,000      Selling and administrative expenses   912,000      1,624,000                Net operating income   2,270,000      1,896,000      Interest expense   370,000      310,000                Net income before taxes   1,900,000      1,586,000      Income taxes (30%)   570,000      475,800                Net income   1,330,000      1,110,200      Common dividends   320,000      555,100                Net income retained   1,010,000      555,100     Beginning retained earnings   1,680,000      1,124,900                Ending retained earnings $ 2,690,000    $ 1,680,000                         To begin your assigment you gather the following financial data and ratios that are typical of companies in Lydex Company’s industry:           Current ratio 2.3      Acid-test ratio 1.1      Average collection period 32  days        Average sale period 60  days        Return on assets 9.8  %             Debt-to-equity ratio .66     Times interest earned ratio 5.8     Price-earnings ratio 10          4.   Required information Required: 1. You decide first to assess the company’s performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your intermediate calculations and final percentage answers to 1 decimal place. i.e., 0.123 should be considered as 12.3%. Round the rest of the intermediate calculations and final answers to 2 decimal places.)   a. The times interest earned ratio. b. The debt-to-equity ratio. c. The gross margin percentage. d. The return on total assets. (Total assets at the beginning of last year were $13,120,000.) e. The return on equity. (Stockholders’ equity at the beginning of last year totaled $8,124,900. There has been no change in common stock over the last two years.) f. Is the company’s financial leverage positive or negative?

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 60P
icon
Related questions
Question
[The following information applies to the questions displayed below.]
 

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows:

 

Lydex Company
Comparative Balance Sheet
  This Year Last Year
  Assets        
  Current assets:        
     Cash $ 1,010,000     $ 1,250,000    
     Marketable securities   0       300,000    
     Accounts receivable, net   2,900,000       2,000,000    
     Inventory   3,650,000       2,000,000    
     Prepaid expenses   270,000       210,000    
 

 

 

 

 

  Total current assets   7,830,000       5,760,000    
  Plant and equipment, net   9,620,000       9,100,000    
 

 

 

 

 

  Total assets $ 17,450,000     $ 14,860,000    
 

 

 

 

 

  Liabilities and Stockholders' Equity        
  Liabilities:        
     Current liabilities $ 4,060,000     $ 3,080,000    
     Note payable, 10%   3,700,000       3,100,000    
 

 

 

 

 

  Total liabilities   7,760,000       6,180,000    
 

 

 

 

 

  Stockholders' equity:        
      Common stock, $70 par value   7,000,000       7,000,000    
      Retained earnings   2,690,000       1,680,000    
 

 

 

 

 

  Total stockholders' equity   9,690,000       8,680,000    
 

 

 

 

 

  Total liabilities and stockholders' equity $ 17,450,000     $ 14,860,000    
 

 

 

 

 

 

 

Lydex Company
Comparative Income Statement and Reconciliation
  This Year Last Year
  Sales (all on account) $ 15,910,000    $ 14,080,000   
  Cost of goods sold   12,728,000      10,560,000   
 

 

 

 

 

  Gross margin   3,182,000      3,520,000   
  Selling and administrative expenses   912,000      1,624,000   
 

 

 

 

 

  Net operating income   2,270,000      1,896,000   
  Interest expense   370,000      310,000   
 

 

 

 

 

  Net income before taxes   1,900,000      1,586,000   
  Income taxes (30%)   570,000      475,800   
 

 

 

 

 

  Net income   1,330,000      1,110,200   
  Common dividends   320,000      555,100   
 

 

 

 

 

  Net income retained   1,010,000      555,100  
  Beginning retained earnings   1,680,000      1,124,900   
 

 

 

 

 

  Ending retained earnings $ 2,690,000    $ 1,680,000   
 

 

 

 

 

 

 

       To begin your assigment you gather the following financial data and ratios that are typical of companies in Lydex Company’s industry:

 

     
  Current ratio 2.3   
  Acid-test ratio 1.1   
  Average collection period 32  days     
  Average sale period 60  days     
  Return on assets 9.8  %          
  Debt-to-equity ratio .66  
  Times interest earned ratio 5.8  
  Price-earnings ratio 10  

 

 

 
 4.
 
Required information
Required:
1.

You decide first to assess the company’s performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your intermediate calculations and final percentage answers to 1 decimal place. i.e., 0.123 should be considered as 12.3%. Round the rest of the intermediate calculations and final answers to 2 decimal places.)

 

a. The times interest earned ratio.
b. The debt-to-equity ratio.
c. The gross margin percentage.
d. The return on total assets. (Total assets at the beginning of last year were $13,120,000.)
e. The return on equity. (Stockholders’ equity at the beginning of last year totaled $8,124,900. There has been no change in common stock over the last two years.)
f. Is the company’s financial leverage positive or negative?


          

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning