Use the information provided below to prepare the Cash Flow Statement of Harmony Limited for the year ended 31 December 2020. INFORMATION The information provided below was extracted from the accounting records of Harmony Limited on 31 December 2020: (Harmony Limited Information 2) Extract of Statement of Changes in Equity for the year ended 31 December 2020 Retained earnings R Balance on 01 January 2020 1 500 000 Profit after tax 480 000 Dividends paid and proposed in 2020 (180 000) Balance on 31 December 2020 1 800 000 Note: (a) Plant and equipment was purchased but there was no disposal. (b) The number of ordinary shares in issue was 930 000. (c) All purchases and sales of inventory were on credit. (d) Credit terms to debtors are 30 days. Debtors took approximately 28 days to settle their accounts during 2019.

SWFT Comprehensive Volume 2019
42nd Edition
ISBN:9780357233306
Author:Maloney
Publisher:Maloney
Chapter22: S Corporations
Section: Chapter Questions
Problem 16CE
icon
Related questions
icon
Concept explainers
Topic Video
Question

Use the information provided below to prepare the Cash Flow Statement of Harmony Limited for the year ended 31 December 2020.

INFORMATION
The information provided below was extracted from the accounting records of Harmony Limited on 31 December 2020:

(Harmony Limited Information 2)

Extract of Statement of Changes in Equity for the year ended 31 December 2020

 

Retained

earnings

 

R

Balance on 01 January 2020

1 500 000

Profit after tax

480 000

Dividends paid and proposed in 2020

(180 000)

Balance on 31 December 2020

1 800 000

Note:
(a) Plant and equipment was purchased but there was no disposal.

(b) The number of ordinary shares in issue was 930 000.

(c) All purchases and sales of inventory were on credit.

(d) Credit terms to debtors are 30 days. Debtors took approximately 28 days to settle their accounts during 2019.

Balances extracted from the Statement of Financial Position as at 31 December:
2020
2019
R
R
Plant and equipment
3 750 000
3 000 000
Investments
210 000
240 000
Inventories
1 290 000
1 230 000
Accounts receivable
1 140 000
1 050 000
Cash and cash equivalents
300 000
210 000
Ordinary share capital
1 860 000
1 860 000
Retained earnings
1 800 000
1 500 000
Long-term loan
360 000
210 000
Accounts payable
2 520 000
1 962 000
Dividends payable
120 000
150 000
Income tax payable
30 000
48 000
Transcribed Image Text:Balances extracted from the Statement of Financial Position as at 31 December: 2020 2019 R R Plant and equipment 3 750 000 3 000 000 Investments 210 000 240 000 Inventories 1 290 000 1 230 000 Accounts receivable 1 140 000 1 050 000 Cash and cash equivalents 300 000 210 000 Ordinary share capital 1 860 000 1 860 000 Retained earnings 1 800 000 1 500 000 Long-term loan 360 000 210 000 Accounts payable 2 520 000 1 962 000 Dividends payable 120 000 150 000 Income tax payable 30 000 48 000
Harmony Limited
Extract of Statement of Comprehensive Income for the year ended 31 December 2020
Sales
6 600 000
Cost of sales
(3 900 000)
Gross profit
2 700 000
Operating expenses
(1710 000)
Selling and administrative expenses
1 260 000
Depreciation
450 000
Operating profit
990 000
Interest expense
(270 000)
Profit before tax
720 000
Company tax
(240 000)
Profit after tax
480 000
Transcribed Image Text:Harmony Limited Extract of Statement of Comprehensive Income for the year ended 31 December 2020 Sales 6 600 000 Cost of sales (3 900 000) Gross profit 2 700 000 Operating expenses (1710 000) Selling and administrative expenses 1 260 000 Depreciation 450 000 Operating profit 990 000 Interest expense (270 000) Profit before tax 720 000 Company tax (240 000) Profit after tax 480 000
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
SWFT Comprehensive Volume 2019
SWFT Comprehensive Volume 2019
Accounting
ISBN:
9780357233306
Author:
Maloney
Publisher:
Cengage
SWFT Comprehensive Vol 2020
SWFT Comprehensive Vol 2020
Accounting
ISBN:
9780357391723
Author:
Maloney
Publisher:
Cengage
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage
SWFT Corp Partner Estates Trusts
SWFT Corp Partner Estates Trusts
Accounting
ISBN:
9780357161548
Author:
Raabe
Publisher:
Cengage
SWFT Individual Income Taxes
SWFT Individual Income Taxes
Accounting
ISBN:
9780357391365
Author:
YOUNG
Publisher:
Cengage
Income Tax Fundamentals 2020
Income Tax Fundamentals 2020
Accounting
ISBN:
9780357391129
Author:
WHITTENBURG
Publisher:
Cengage