The statement of financial position of Michael Limited at 31 December, 2017 and 2018 were as follows: Notes 31/12/2017 31/12/2018 GHȼ000 GHȼ000 Non-current assets Tangible assets 1 730 1,100 Investment at cost 2 100 50 830 1,150 Current assets Inventory 80 110 Receivables 110 180 Cash at banks 20 30 210 320 1,040 1,470 Equity Stated capital 4 500 680 Capital surplus 5 100 200 Income surplus 200 190 800 1,070 Non-current liabilities 10% loan notes 3 100 150 900 1,220 Current liabilities Trade payables 100 120 Bank overdraft 40 130 140 250 1,040 1,470 Notes Tangible assets: During the year tangible assets with a net book value of GHȼ80,000 were sold for GHȼ60,000. The depreciation charge for the year on all tangible assets held at the end of the year was GHȼ100,000. Investments: Investments which cost GHȼ50,000 were sold during the year for GHȼ40,000. 10% Loan notes: GHȼ50,000 of 10% loan notes were issued on 1 January 2018. All interest to 31st December has been paid. Stated capital: The Company’s stated capital at 31 December 2017 consisted of GHȼ500,000 of ordinary shares. Another 80,000 shares were issued during the year at a price of GHȼ2.25 per share. Capital surplus: The freehold land and buildings were revalued upwards by GHȼ100,000 during the year. Required: Prepare the company’s statement of cash flows fo
The
|
Notes |
31/12/2017 |
31/12/2018 |
|
|
GHȼ000 |
GHȼ000 |
Non-current assets |
|
|
|
Tangible assets |
1 |
730 |
1,100 |
Investment at cost |
2 |
100 |
50 |
|
|
830 |
1,150 |
Current assets |
|
|
|
Inventory |
|
80 |
110 |
Receivables |
|
110 |
180 |
Cash at banks |
|
20 |
30 |
|
|
210 |
320 |
|
|
1,040 |
1,470 |
Equity |
|
|
|
Stated capital |
4 |
500 |
680 |
Capital surplus |
5 |
100 |
200 |
Income surplus |
|
200 |
190 |
|
|
800 |
1,070 |
Non-current liabilities |
|
|
|
10% loan notes |
3 |
100 |
150 |
|
|
900 |
1,220 |
Current liabilities |
|
|
|
Trade payables |
|
100 |
120 |
Bank overdraft |
|
40 |
130 |
|
|
140 |
250 |
|
|
1,040 |
1,470 |
Notes
- Tangible assets: During the year tangible assets with a net book value of GHȼ80,000 were sold for GHȼ60,000. The
depreciation charge for the year on all tangible assets held at the end of the year was GHȼ100,000. - Investments: Investments which cost GHȼ50,000 were sold during the year for GHȼ40,000.
- 10% Loan notes: GHȼ50,000 of 10% loan notes were issued on 1 January 2018. All interest to 31st December has been paid.
- Stated capital: The Company’s stated capital at 31 December 2017 consisted of GHȼ500,000 of ordinary shares. Another 80,000 shares were issued during the year at a price of GHȼ2.25 per share.
- Capital surplus: The freehold land and buildings were revalued upwards by GHȼ100,000 during the year.
Required:
Prepare the company’s statement of cash flows for the year ended 31 December 2018 complying with IAS 7 Statements of cash flows. Ignore
Trending now
This is a popular solution!
Step by step
Solved in 2 steps