Your company is purchasing a new machine to make toys. The machine costs $1,866,000 today and will be depreciated straight-line over 5 years to a salvage value of $100,000. You anticipate that the machine can be sold in 5 years for $169,000. The machine will allow your company to increase its production and associated revenues by $1,374,000 each year. The incremental yearly cost of goods sold for these additional widgets is $588,000, and the incremental SGA expense associated with selling these toysis $142,000 per year. The new machine will require an initial one-time increase in working capital, mainly raw material inputs, of $93,000. The working capital will be recaptured at the end of the project in 5 years. The firm’s marginal tax rate is 31% and the discount rate is 5%. What is the NPV of the project?

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter10: Capital Budgeting: Decision Criteria And Real Option
Section: Chapter Questions
Problem 4P
icon
Related questions
Question

Your company is purchasing a new machine to make toys. The machine costs $1,866,000 today and will be depreciated straight-line over 5 years to a salvage value of $100,000. You anticipate that the machine can be sold in 5 years for $169,000. The machine will allow your company to increase its production and associated revenues by $1,374,000 each year. The incremental yearly cost of goods sold for these additional widgets is $588,000, and the incremental SGA expense associated with selling these toysis $142,000 per year. The new machine will require an initial one-time increase in working capital, mainly raw material inputs, of $93,000. The working capital will be recaptured at the end of the project in 5 years. The firm’s marginal tax rate is 31% and the discount rate is 5%. What is the NPV of the project?

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Asset replacement decision
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning