ACTUAL PROJECTED FOR THE YEAR ENDED 31 DECEMBER FOR THE YEAR ENDED 31 DECEMBER 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 PROFITABILITY RATIOS Gross Profit 20.995.982 23,918,411 28.747,197 29.368.307 13.586,665 22,293,113 132,364,157 22,967,358 21,295,057 19,268,703 20,592,10 Net Revenue 107,924,454 124,663,548 150,200,826 166,909,364 121,245,043 129,639,891 129,746,284 122,206,033 123,469,09 GROSS PROFIT MARGIN 0.19 0.19 0.19 0.18 0.11 0.18 0.17 0.16 0.16 0.17 16,239,817 122,206,033 12,845,131 14,316,094 22,724,289 17,522,176 17,423,945 18,297,79 Operating Profit Net Sales 23,576,612 6,759,778 17,540,469 150,200,826 166,909,364 0.14 107,924,454 124,663,548 121.245,043 129,639,891 132,364,157 129,746,284 123,469,09 RETURN ON SALES 0.12 0.11 0.16 0.06 0.14 0.13 0.14 0.13 0.15 -12,633,623 199,126,447 2,291,563 129,250,505 Net income 6,053,508 6,672,582 7,641,586 7,510,781 3,728,497 936,867 -492,002 1,235,50 Average Total Assets 68,745,700 81,256,124 101,817,859 150,647,293 168,730,752 134,835,297 136,839,224 134,849,71 RETURN ON ASSETS 0.09 0.08 0.08 0.05 (0.06) 0.02 0.02 0.01 (0.00) 0.01 21,089,946 51,683,367 19,373,515 47,938,507 19,319,371 26,313,137 53,369,742 Net Profit after Tax 22,251,483 26,067,080 14,245,672 22,227,157 21,818,330 20,332,52 51,480,859 0.43 Total Stockholders' Equity 34,281,405 42,581,979 49,918,151 68,031,865 54,186,128 53,571,81 RETURN ON EQUITY 0.56 0.52 0.52 0.49 0.21 0.40 0.41 0.40 0.38
ACTUAL PROJECTED FOR THE YEAR ENDED 31 DECEMBER FOR THE YEAR ENDED 31 DECEMBER 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 PROFITABILITY RATIOS Gross Profit 20.995.982 23,918,411 28.747,197 29.368.307 13.586,665 22,293,113 132,364,157 22,967,358 21,295,057 19,268,703 20,592,10 Net Revenue 107,924,454 124,663,548 150,200,826 166,909,364 121,245,043 129,639,891 129,746,284 122,206,033 123,469,09 GROSS PROFIT MARGIN 0.19 0.19 0.19 0.18 0.11 0.18 0.17 0.16 0.16 0.17 16,239,817 122,206,033 12,845,131 14,316,094 22,724,289 17,522,176 17,423,945 18,297,79 Operating Profit Net Sales 23,576,612 6,759,778 17,540,469 150,200,826 166,909,364 0.14 107,924,454 124,663,548 121.245,043 129,639,891 132,364,157 129,746,284 123,469,09 RETURN ON SALES 0.12 0.11 0.16 0.06 0.14 0.13 0.14 0.13 0.15 -12,633,623 199,126,447 2,291,563 129,250,505 Net income 6,053,508 6,672,582 7,641,586 7,510,781 3,728,497 936,867 -492,002 1,235,50 Average Total Assets 68,745,700 81,256,124 101,817,859 150,647,293 168,730,752 134,835,297 136,839,224 134,849,71 RETURN ON ASSETS 0.09 0.08 0.08 0.05 (0.06) 0.02 0.02 0.01 (0.00) 0.01 21,089,946 51,683,367 19,373,515 47,938,507 19,319,371 26,313,137 53,369,742 Net Profit after Tax 22,251,483 26,067,080 14,245,672 22,227,157 21,818,330 20,332,52 51,480,859 0.43 Total Stockholders' Equity 34,281,405 42,581,979 49,918,151 68,031,865 54,186,128 53,571,81 RETURN ON EQUITY 0.56 0.52 0.52 0.49 0.21 0.40 0.41 0.40 0.38
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
explain the image provided the Gross profit margin, Return on sales, return on assets, return on equity and give recommendation
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education