Alpha CD Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: Sales are budgeted at P340,000 for November, P320,000 for December, and P310,000 for January. Collections are expected to be 80% in the month of sale, 16% in the month following the sale, and 4% uncollectible. The cost of goods sold is 75% of sales. The company purchases 60% of its merchandise in the month prior to the month of sale and 40% in the month of sale. Payment for merchandise is made in the month following the purchase. Other monthly expenses to be paid in cash are P24,000. Monthly depreciation is P15,000. Ignore taxes. Statement of Financial Position October 31 Assets: P 20,000 70,000 153,000 Cash... Accounts receivable (net of allowance for uncollectible accounts) Inventory.... Property, plant and equipment (net of P572,000 accumulated depreciation). Total assets .... 1,094,000 P1,337,000 Liabilities and Stockholders' Equity: Accounts payable . Common stock... Retained earnings Total liabilities and stockholders' equity P 254,000 820,000 263,000 P1.337.000

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter8: Budgeting For Planning And Control
Section: Chapter Questions
Problem 13CE: Nashler Company has the following budgeted variable costs per unit produced: Budgeted fixed overhead...
icon
Related questions
Question

The excess (deficiency) of cash available over disbursements for December would be:

  • P40,400
  • P68,600
  • P28,200
  • P12,200
Alpha CD Corporation is a small wholesaler of gourmet food products. Data regarding the
store's operations follow:
Sales are budgeted at P340,000 for November, P320,000 for December, and
P310,000 for January.
Collections are expected to be 80% in the month of sale, 16% in the month
following the sale, and 4% uncollectible.
The cost of goods sold is 75% of sales.
The company purchases 60% of its merchandise in the month prior to the
month of sale and 40% in the month of sale. Payment for merchandise is
made in the month following the purchase.
Other monthly expenses to be paid in cash are P24,000.
Monthly depreciation is P15,000.
Ignore taxes.
Statement of Financial Position
October 31
Assets:
Cash.
Accounts receivable (net of allowance for uncollectible accounts)
Inventory .
Property, plant and equipment (net of P572,000 accumulated
depreciation).
Total assets....
20,000
70,000
153,000
1,094,000
P1,337,000
Liabilities and Stockholders' Equity:
Accounts payable
Common stock....
Retained earnings
Total liabilities and stockholders' equity
P 254,000
820,000
263,000
P1,337.000
........
Transcribed Image Text:Alpha CD Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: Sales are budgeted at P340,000 for November, P320,000 for December, and P310,000 for January. Collections are expected to be 80% in the month of sale, 16% in the month following the sale, and 4% uncollectible. The cost of goods sold is 75% of sales. The company purchases 60% of its merchandise in the month prior to the month of sale and 40% in the month of sale. Payment for merchandise is made in the month following the purchase. Other monthly expenses to be paid in cash are P24,000. Monthly depreciation is P15,000. Ignore taxes. Statement of Financial Position October 31 Assets: Cash. Accounts receivable (net of allowance for uncollectible accounts) Inventory . Property, plant and equipment (net of P572,000 accumulated depreciation). Total assets.... 20,000 70,000 153,000 1,094,000 P1,337,000 Liabilities and Stockholders' Equity: Accounts payable Common stock.... Retained earnings Total liabilities and stockholders' equity P 254,000 820,000 263,000 P1,337.000 ........
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Essentials of Business Analytics (MindTap Course …
Essentials of Business Analytics (MindTap Course …
Statistics
ISBN:
9781305627734
Author:
Jeffrey D. Camm, James J. Cochran, Michael J. Fry, Jeffrey W. Ohlmann, David R. Anderson
Publisher:
Cengage Learning