An electronics firm invested $60,000 in a precision inspection device. It cost $4000 to operate and maintain in the first year and $3000 in each of the subsequent years. At the end of 4 years, the firm changed their inspection procedure, eliminating the need for the device. The purchasing agent was very fortunate in being
Q: Cane Company manufactures two products called Alpha and Beta that sell for $185 and $120,…
A: The decision to make or buy a product is to be taken by the manager by comparing the costs incurred…
Q: The fact that generally accepted accounting principles allow companies flexibility in cho make it…
A: Depreciation is the process of reducing the value of the assets. It is a non-cash expense of the…
Q: cessary journal entries to record any transactions associated with treas Mock 88
A: Treasury stock is the common stock held by the company that is not available to the public. It is…
Q: Assets Cash Accounts receivable (net) Short-term investments Inventories Prepaid expenses Plant and…
A: In this question, we need to compute the percentages of each item in the balance sheet compared to…
Q: Hannibal Steel Company's Transport Services Department provides trucks to haul ore from the…
A: Cost allocation refers to the practice of allocating expenses to particular cost objects or cost…
Q: Exercise 11-39 (Algo) Reciprocal Cost Allocation-Outsourcing a Service Department (LO 11-4, 5) Caro…
A: Variable costs are costs that varies with the change in the level of output whereas fixed costs are…
Q: Exercise 16-23 (Algo) Flexible Budgeting (LO 16-2) The master budget at Monroe Manufacturing last…
A: Income statement is a financial statement that shows profitability, total revenue and total…
Q: Haver Company currently pays an outside supplier $33 per unit for a part for one of its products.…
A: MAKE OR BUY DECISION The make-or-buy decision is choosing between manufacturing a product within a…
Q: Jul. 17 Purchased 50 watches for $7,500 ($150 per watch) on account. Jul. 31 Sold 40 watches for…
A: Sales Revenue, Cost of Goods Sold (COGS), and Ending Inventory are important financial terms in…
Q: Depenment B had a beginning inventory of 1.300 units. V4 completed, an ending inventory of 1.200…
A: Weighted average method Under weighted average method it is assumed that units completed and…
Q: E12.10 (LO 1, 2, 5), AP Vilas Company is considering a capital investment of $190,000 in additional…
A: The question is related to Capital Budgeting. The cash payback period is the length of time required…
Q: Futura Company purchases 79,000 starters from a supplier at $11.30 per unit that it installs in farm…
A: The differential analysis is performed to compare the different alternatives available with the…
Q: Josiah has a broker
A: The deduction of interest on investment that is paid to broker depends on the income from the…
Q: 0 Required information [The following information applies to the questions displayed below] The…
A: Current ratio is the ratio between current assets and current liabilities. It is calculated by…
Q: On January 1, Year 8, Shuswap Inc. and Kalamalka Inc. formed a new joint venture, Okanagan Inc.…
A: In a joint venture, the rewards and risks are shared. Each participant contributes resources, and…
Q: CBC Corporation produces clocks. According to company standards, it should take 2 hours of direct…
A: Direct labor variance is the difference between standard direct labor cost for actual production and…
Q: Adam, Inc. purchased equipment in 2021 at a cost of $600,000. Two years later it became apparent to…
A: Impairment loss refers to the reduction in the value of an asset on a company's balance sheet when…
Q: Prepare a statement of owner's equity for the year ended December 31, 20X1. The worksheet of…
A: STATEMENT OF SHAREHOLDERS EQUITYStatement of Shareholders Equity is also Known as Changes in…
Q: On January 1, Boston Enterprises issues bonds that have a $1,600,000 par value, mature in 20 years,…
A: The issuance of bonds is one method that businesses may use to obtain capital. A bond may be thought…
Q: Auditors commonly allocate materiality to balance sheet accounts rather than income statement…
A: The correct answer is:C. increasedWhen auditors allocate materiality to balance sheet accounts…
Q: Coyle Pharmaceuticals produces two organic chemicals (Org AB and Org XY) used in the production of…
A: The objective of the question is to calculate the net savings produced by the environmental changes…
Q: Horizon Engineering and Construction incorporates various CSR initiatives into the designs and…
A: CSR is an abbreviated form of Corporate Social responsibility. It is an approach used by businesses…
Q: The inventory of musk oil at the end of a quarter must be equal to 20% of the followin grams of musk…
A: The direct materials budget is prepared by the business entities for the purpose of computing the…
Q: Wakon Company earned $3.25 per share and paid dividends of $0.75 per share. The company reported a…
A: Dividend yield is calculated by dividing dividend per share by the market price per share. The…
Q: Nash Company is constructing a building. Construction began on February 1 and was completed on…
A: Interest capitalization using the weighted average interest rate is a method used in accounting to…
Q: -Your answer is partially correct. Make a 5-year trend analysis, using 2016 as the base year, of (1)…
A: Trend analysis is a useful technique to compare the trends with the different years. This analysis…
Q: Lamphere Lawn Care provides lawn and gardening services. The price of the service is fixed at a flat…
A: Selling price per unit: It is the price at which a unit of product is sold in the market.Variable…
Q: Kase, an individual, purchased some property in Potomac, Maryland, for $152,000 approximately 10…
A: Realized gains and losses - are the gains and losses which occur in a transaction of sale due to the…
Q: Calculate the value of A. Enter Favourable variances as a positive number and Unfavourable variances…
A: Flexible budget is prepared for various levels within the relevant range. In Flexible budget…
Q: The East Company manufactures several different products. Unit costs associated with Product ORD210…
A: The costs incurred for the production are classified as product and period costs. The period costs…
Q: Under the fair value through other comprehensive income (FV-OCI) model, holding gains and losses are…
A: 1. Fair Value Through Other Comprehensive Income (FV-OCI) Model:Correct Answer: a. recognized in…
Q: Comparative income statements of Sub Corporation for the calendar years 2019, 2020, and 2021 are as…
A: The objective of the question is to calculate Pub's income from Sub for the years 2019, 2020, and…
Q: Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture…
A: FLEXIBLE BUDGETA flexible budget is a budget that is prepared for different levels of activity or…
Q: On October 10, the stockholders' equity section of Sherman Systems appears as follows. Common…
A: The treasury stock includes the own shares of the company purchased from the shareholders. The…
Q: Dok int int rences The Molding Division of Cotwold Company manufactures a plastic casing used by the…
A: Transfer PricingTransfer pricing methodology is used for setting prices at which products can be…
Q: ABC Co. uses a perpetual inventory system and uses the weighted average cost flow assumption. During…
A: Weighted-average method is a method of inventory valuation.. In this method, average cost of units…
Q: Allen Media Group issues $2,000,000 of 8%, 10 year bonds dated January 1, 2022, that pay semiannual…
A: Lets understand the basics.Premium or discount on issue of bond can be amortized using,(1) Effective…
Q: Current Attempt in Progress Windsor Company obtained land by issuing 2,220 shares of its $10 par…
A: Land is purchased against stock issued for consideration other than cash.JOURNAL ENTRIESJournal…
Q: January February March April May $ 300,000 (actual) 400,000 (actual) 445,000 (estimated) 589,000…
A: Lets understand the basics.Management prepares budget in order to estimate items for future period.…
Q: Fager Clinic uses client-visits as its measure of activity. During February, the clinic budgeted for…
A: Budgeted revenue = Budgeted client visit x Budgeted Charges per visit= 2,260*$68.80= $155,488
Q: Blue Spruce Corporation, which operates an amusement park, is considering a capital investment in a…
A: Net present value is computed as present value of cash inflows less initial investment.
Q: Place, Inc. reports all its sales on credit, and pays operating costs in the month incurred. Amounts…
A: CASH BUDGET Cash Budget is a detailed budget of cash income and cash expenditure incorporating both…
Q: Assuming a 360-day year, the interest charged by the bank, at the rate of 6%, on a 90-day,…
A: Interest charged by the bank -Interest is still calculated as Principal x Interest x Frequency of…
Q: accounts at March 31: Accounts receivable Inventory Prepaid expenses Accounts payable Salaries…
A: The cash flow statement is prepared to record the cash flow from various activities during the…
Q: Barney Googal owns a garage and is contemplating purchasing a tire retreading machine for $25,820.…
A: Present value = $4,900 x PVAF (7 years, 6%) = $4,900 x 5.58238…
Q: Question 5 of 20. What are some of the features of Expert Help Chat? Choose all that apply. Tax…
A: Expert Help Chat enables the professionals like tax consultants, legal advisors, doctors,…
Q: a. During the year 20X1, Aeryn Company had net credit sales of $970,000. Past experience shows that…
A: These are the journal entries that are required to be prepared by a company to prepare its…
Q: Wilson, Inc. has outstanding 20,000 shares of $80 par value, 6% nonparticipating, cumulative…
A: Annual Dividend to Preferred Shareholders = No. of preferred share outstanding x Par value per share…
Q: The semi-annual interest expense to be recorded using the straight line method of interest…
A: Face value of bonds$46,000Less: Issued Price ($46,000 * 98%)$45,080Discount on bonds payable…
Q: Machinery purchased for $63,000 by Concord Co. in 2016 was originally estimated to have a life of 8…
A: Fixed assets incur a depreciation expense due to the asset's declining value over time and with use.…
- An electronics firm invested $60,000 in a precision inspection device. It cost $4000 to operate and maintain in the first year and $3000 in each of the subsequent years. At the end of 4 years, the firm changed their inspection procedure, eliminating the need for the device. The purchasing agent was very fortunate in being able to sell the inspection device for $60,000, the original price. The plant manager asks you to compute the equivalent uniform annual cost of the device during the 4 years it was used. Interest at 6% per year.
Step by step
Solved in 3 steps with 2 images
- Jonfran Company manufactures three different models of paper shredders including the waste container, which serves as the base. While the shredder heads are different for all three models, the waste container is the same. The number of waste containers that Jonfran will need during the following years is estimated as follows: The equipment used to manufacture the waste container must be replaced because it is broken and cannot be repaired. The new equipment would have a purchase price of 945,000 with terms of 2/10, n/30; the companys policy is to take all purchase discounts. The freight on the equipment would be 11,000, and installation costs would total 22,900. The equipment would be purchased in December 20x4 and placed into service on January 1, 20x5. It would have a five-year economic life and would be treated as three-year property under MACRS. This equipment is expected to have a salvage value of 12,000 at the end of its economic life in 20x9. The new equipment would be more efficient than the old equipment, resulting in a 25 percent reduction in both direct materials and variable overhead. The savings in direct materials would result in an additional one-time decrease in working capital requirements of 2,500, resulting from a reduction in direct material inventories. This working capital reduction would be recognized at the time of equipment acquisition. The old equipment is fully depreciated and is not included in the fixed overhead. The old equipment from the plant can be sold for a salvage amount of 1,500. Rather than replace the equipment, one of Jonfrans production managers has suggested that the waste containers be purchased. One supplier has quoted a price of 27 per container. This price is 8 less than Jonfrans current manufacturing cost, which is as follows: Jonfran uses a plantwide fixed overhead rate in its operations. If the waste containers are purchased outside, the salary and benefits of one supervisor, included in fixed overhead at 45,000, would be eliminated. There would be no other changes in the other cash and noncash items included in fixed overhead except depreciation on the new equipment. Jonfran is subject to a 40 percent tax rate. Management assumes that all cash flows occur at the end of the year and uses a 12 percent after-tax discount rate. Required: 1. Prepare a schedule of cash flows for the make alternative. Calculate the NPV of the make alternative. 2. Prepare a schedule of cash flows for the buy alternative. Calculate the NPV of the buy alternative. 3. Which should Jonfran domake or buy the containers? What qualitative factors should be considered? (CMA adapted)Newmarge Products Inc. is evaluating a new design for one of its manufacturing processes. The new design will eliminate the production of a toxic solid residue. The initial cost of the system is estimated at 860,000 and includes computerized equipment, software, and installation. There is no expected salvage value. The new system has a useful life of 8 years and is projected to produce cash operating savings of 225,000 per year over the old system (reducing labor costs and costs of processing and disposing of toxic waste). The cost of capital is 16%. Required: 1. Compute the NPV of the new system. 2. One year after implementation, the internal audit staff noted the following about the new system: (1) the cost of acquiring the system was 60,000 more than expected due to higher installation costs, and (2) the annual cost savings were 20,000 less than expected because more labor cost was needed than anticipated. Using the changes in expected costs and benefits, compute the NPV as if this information had been available one year ago. Did the company make the right decision? 3. CONCEPTUAL CONNECTION Upon reporting the results mentioned in the postaudit, the marketing manager responded in a memo to the internal audit department indicating that cash inflows also had increased by a net of 60,000 per year because of increased purchases by environmentally sensitive customers. Describe the effect that this has on the analysis in Requirement 2. 4. CONCEPTUAL CONNECTION Why is a postaudit beneficial to a firm?Basuras Waste Disposal Company has a long-term contract with several large cities to collect garbage and trash from residential customers. To facilitate the collection, Basuras places a large plastic container with each household. Because of wear and tear, growth, and other factors, Basuras places about 200,000 new containers each year (about 20% of the total households). Several years ago, Basuras decided to manufacture its own containers as a cost-saving measure. A strategically located plant involved in this type of manufacturing was acquired. To help ensure cost efficiency, a standard cost system was installed in the plant. The following standards have been established for the products variable inputs: During the first week in January, Basuras had the following actual results: The purchasing agent located a new source of slightly higher-quality plastic, and this material was used during the first week in January. Also, a new manufacturing process was implemented on a trial basis. The new process required a slightly higher level of skilled labor. The higher- quality material has no effect on labor utilization. However, the new manufacturing process was expected to reduce materials usage by 0.25 pound per container. Required: 1. CONCEPTUAL CONNECTION Compute the materials price and usage variances. Assume that the 0.25 pound per container reduction of materials occurred as expected and that the remaining effects are all attributable to the higher-quality material. Would you recommend that the purchasing agent continue to buy this quality, or should the usual quality be purchased? Assume that the quality of the end product is not affected significantly. 2. CONCEPTUAL CONNECTION Compute the labor rate and efficiency variances. Assuming that the labor variances are attributable to the new manufacturing process, should it be continued or discontinued? In answering, consider the new processs materials reduction effect as well. Explain. 3. CONCEPTUAL CONNECTION Refer to Requirement 2. Suppose that the industrial engineer argued that the new process should not be evaluated after only one week. His reasoning was that it would take at least a week for the workers to become efficient with the new approach. Suppose that the production is the same the second week and that the actual labor hours were 9,000 and the labor cost was 99,000. Should the new process be adopted? Assume the variances are attributable to the new process. Assuming production of 6,000 units per week, what would be the projected annual savings? (Include the materials reduction effect.)
- Bienestar, Inc., has two plants that manufacture a line of wheelchairs. One is located in Kansas City, and the other in Tulsa. Each plant is set up as a profit center. During the past year, both plants sold their tilt wheelchair model for 1,620. Sales volume averages 20,000 units per year in each plant. Recently, the Kansas City plant reduced the price of the tilt model to 1,440. Discussion with the Kansas City manager revealed that the price reduction was possible because the plant had reduced its manufacturing and selling costs by reducing what was called non-value-added costs. The Kansas City manufacturing and selling costs for the tilt model were 1,260 per unit. The Kansas City manager offered to loan the Tulsa plant his cost accounting manager to help it achieve similar results. The Tulsa plant manager readily agreed, knowing that his plant must keep pacenot only with the Kansas City plant but also with competitors. A local competitor had also reduced its price on a similar model, and Tulsas marketing manager had indicated that the price must be matched or sales would drop dramatically. In fact, the marketing manager suggested that if the price were dropped to 1,404 by the end of the year, the plant could expand its share of the market by 20 percent. The plant manager agreed but insisted that the current profit per unit must be maintained. He also wants to know if the plant can at least match the 1,260 per-unit cost of the Kansas City plant and if the plant can achieve the cost reduction using the approach of the Kansas City plant. The plant controller and the Kansas City cost accounting manager have assembled the following data for the most recent year. The actual cost of inputs, their value-added (ideal) quantity levels, and the actual quantity levels are provided (for production of 20,000 units). Assume there is no difference between actual prices of activity units and standard prices. Required: 1. Calculate the target cost for expanding the Tulsa plants market share by 20 percent, assuming that the per-unit profitability is maintained as requested by the plant manager. 2. Calculate the non-value-added cost per unit. Assuming that non-value-added costs can be reduced to zero, can the Tulsa plant match the Kansas City per-unit cost? Can the target cost for expanding market share be achieved? What actions would you take if you were the plant manager? 3. Describe the role that benchmarking played in the effort of the Tulsa plant to protect and improve its competitive position.Mallette Manufacturing, Inc., produces washing machines, dryers, and dishwashers. Because of increasing competition, Mallette is considering investing in an automated manufacturing system. Since competition is most keen for dishwashers, the production process for this line has been selected for initial evaluation. The automated system for the dishwasher line would replace an existing system (purchased one year ago for 6 million). Although the existing system will be fully depreciated in nine years, it is expected to last another 10 years. The automated system would also have a useful life of 10 years. The existing system is capable of producing 100,000 dishwashers per year. Sales and production data using the existing system are provided by the Accounting Department: All cash expenses with the exception of depreciation, which is 6 per unit. The existing equipment is being depreciated using straight-line with no salvage value considered. The automated system will cost 34 million to purchase, plus an estimated 20 million in software and implementation. (Assume that all investment outlays occur at the beginning of the first year.) If the automated equipment is purchased, the old equipment can be sold for 3 million. The automated system will require fewer parts for production and will produce with less waste. Because of this, the direct material cost per unit will be reduced by 25 percent. Automation will also require fewer support activities, and as a consequence, volume-related overhead will be reduced by 4 per unit and direct fixed overhead (other than depreciation) by 17 per unit. Direct labor is reduced by 60 percent. Assume, for simplicity, that the new investment will be depreciated on a pure straight-line basis for tax purposes with no salvage value. Ignore the half-life convention. The firms cost of capital is 12 percent, but management chooses to use 20 percent as the required rate of return for evaluation of investments. The combined federal and state tax rate is 40 percent. Required: 1. Compute the net present value for the old system and the automated system. Which system would the company choose? 2. Repeat the net present value analysis of Requirement 1, using 12 percent as the discount rate. 3. Upon seeing the projected sales for the old system, the marketing manager commented: Sales of 100,000 units per year cannot be maintained in the current competitive environment for more than one year unless we buy the automated system. The automated system will allow us to compete on the basis of quality and lead time. If we keep the old system, our sales will drop by 10,000 units per year. Repeat the net present value analysis, using this new information and a 12 percent discount rate. 4. An industrial engineer for Mallette noticed that salvage value for the automated equipment had not been included in the analysis. He estimated that the equipment could be sold for 4 million at the end of 10 years. He also estimated that the equipment of the old system would have no salvage value at the end of 10 years. Repeat the net present value analysis using this information, the information in Requirement 3, and a 12 percent discount rate. 5. Given the outcomes of the previous four requirements, comment on the importance of providing accurate inputs for assessing investments in automated manufacturing systems.ZZOOM, Inc., has decided to discontinue manufacturing its Z Best model. Currently, the company has 4,600 partially completed Z Best models on hand. The government has put a recall on a particular part in the Z Best model, so each base model must now be reworked to accommodate the style of the new part. The company has spent $110 per unit to manufacture these Z Best models to their current state. Reworking each Z Best model will cost $22 for materials and $25 for direct labor. In addition, $9 of variable overhead and $34 of allocated fixed overhead (relating primarily to depreciation of plant and equipment) will be allocated per unit. If ZZOOM completes the Z Best models, it can sell them for $180 per unit. On the other hand, another manufacturer is interested in purchasing the partially completed units for $105 each and converting them into Z Plus models. Prepare a differential analysis per unit to determine if ZZOOM should complete the Z Best models or sell them in their current state.
- Jamboree Outfitters, Inc., produces pocket knives and fillet knives for outdoor sporting. In the process of making the knives, some irregularities occur and no further work is performed on the blades. Jamboree has been selling these irregular blades to scrap dealers for $5.00 per pound. Last year, the company sold 50,000 lbs. of scrap. The company found that Amazon will buy the irregular knives for $12 each provided Jamboree finishes producing the knives into sellable form and also assuming there are enough irregular blades to make 50,000 completed knives. Jamborees processes would not need reprogramming, particularly in the shaping and sharpening processes. However, this would require one additional worker, and new packaging would be needed. The total variable cost to produce the irregulars is $4.85. Fixed costs would increase by $175,000 per year for the lease of the packaging equipment and the new worker. Jamboree estimates it could produce and sell 50,000 knives per year. Should Jamboree continue to sell the scrap blades or should Jamboree process the irregulars to sell to Amazon?Marcotti Cupcakes bakes and sells a basic cupcake for $1.25. The cost of producing 600,000 cupcakes in the prior year was: At the start of the current year, Marcotti received a special order for 15,000 cupcakes to be sold for $1.10 per cupcake. To complete the order, the company must incur an additional $700 in total fixed costs to lease a special machine that will stamp the cupcakes with the customers logo. This order will not affect any of Marcottis other operations and it has excess capacity to fulfill the contract. Should the company accept the special order? (Show your work.)Cinnamon Depot bakes and sells cinnamon rolls for $1.75 each. The cost of producing 500,000 rolls in the prior year was: At the start of the current year, Cinnamon Depot received a special order for 18,000 rolls to be sold for $1.50 per roll. The company estimates it will incur an additional $1,000 in total fixed costs in order to lease a special machine that forms the rolls in the shape of a heart per the customers request. This order will not affect any of its other operations. Should the company accept the special order? (Show your work.)
- St. Johns Medical Center (SJMC) has five medical technicians who are responsible for conducting cardiac catheterization testing in SJMCs Cath Lab. Each technician is paid a salary of 36,000 and is capable of conducting 1,000 procedures per year. The cardiac catheterization equipment is one year old and was purchased for 250,000. It is expected to last five years. The equipments capacity is 25,000 procedures over its life. Depreciation is computed on a straight-line basis, with no salvage value expected. The reading of the catheterization results is conducted by an outside physician whose fee is 120 per test. The technicians report with the outside physicians note of results is sent to the referring physician. In addition to the salaries and equipment, SJMC spends 50,000 for supplies and other costs needed to operate the equipment (assuming 5,000 procedures are conducted). When SJMC purchased the equipment, it fully expected to perform 5,000 procedures per year. In fact, during its first year of operation, 5,000 procedures were run. However, a larger hospital has established a clinic in the city and will siphon off some of SJMCs business. During the coming years, SJMC expects to run only 4,200 cath procedures yearly. SJMC has been charging 850 for the procedureenough to cover the direct costs of the procedure plus an assignment of general overhead (e.g., depreciation on the hospital building, lighting and heating, and janitorial services). At the beginning of the second year, an HMO from a neighboring community approached SJMC and offered to send its clients to SJMC for cardiac catheterization provided that the charge per procedure would be 550. The HMO estimates that it can provide about 500 patients per year. The HMO has indicated that the arrangement is temporaryfor one year only. The HMO expects to have its own testing capabilities within one year. Required: 1. Classify the resources associated with the cardiac catheterization activity into one of the following: (1) committed resources, or (2) flexible resources. 2. Calculate the activity rate for the cardiac catheterization activity. Break the activity rate into fixed and variable components. Now, classify each activity resource as relevant or irrelevant with respect to the following alternatives: (1) accept the HMO offer, or (2) reject the HMO offer. Explain your reasoning. 3. Assume that SJMC will accept the HMO offer if it reduces the hospitals operating costs. Should the HMO offer be accepted? 4. Jerold Bosserman, SJMCs hospital controller, argued against accepting the HMOs offer. Instead, he argued that the hospital should be increasing the charge per procedure rather than accepting business that doesnt even cover full costs. He also was concerned about local physician reaction if word got out that the HMO was receiving procedures for 550. Discuss the merits of Jerolds position. Include in your discussion an assessment of the price increase that would be needed if the objective is to maintain total revenues from cardiac catheterizations experienced in the first year of operation. 5. Chandra Denton, SJMCs administrator, has been informed that one of the Cath Lab technicians is leaving for an opportunity at a larger hospital. She met with the other technicians, and they agreed to increase their hours to pick up the slack so that SJMC wont need to hire another technician. By working a couple hours extra every week, each remaining technician can perform 1,050 procedures per year. They agreed to do this for an increase in salary of 2,000 per year. How does this outcome affect the analysis of the HMO offer? 6. Assuming that SJMC wants to bring in the same revenues earned in the cardiac catheterization activitys first year less the reduction in resource spending attributable to using only four technicians, how much must SJMC charge for a procedure?Alfredo Company purchased a new 3-D printer for $900,000. Although this printer is expected to last for ten years, Alfredo knows the technology will become old quickly, and so they plan to replace this printer in three years. At that point, Alfredo believes it will be able to sell the printer for $15,000. Calculate yearly depreciation using the double-declining-balance method.Trifecta Distributors has decided to discontinue manufacturing its X Plus model. Currently, the company has 4,600 partially completed X Plus models on hand. The government has put a recall on a particular part in the X Plus model, so each base model must now be reworked to accommodate the style of the new part. The company has spent $110 per unit to manufacture these X Plus models to their current state. Reworking each X Plus model will cost $20 for materials and $20 for direct labor. In addition, $7 of variable overhead and $32 of allocated fixed overhead (relating primarily to depreciation of plant and equipment) will be allocated per unit. Il Trifecta completes the X Plus models, it can sell them for $160 per unit. On the other hand, another manufacturer is interested in purchasing the partially completed units for $104 each and converting them into Z Plus models. Prepare a differential analysis per unit to determine if Trifecta should complete the X Plus models or sell them in their current state.