Courses Students Revenue Expenses: Instructor wages Classroom supplies Utilities Campus rent Insurance Administrative expenses Total expense Gourmand Cooking School Flexible Budget Performance Report For the Month Ended September 30 Actual Results 4 59 $ 50,780 10,880 15,710 1,880 5,100 2,140 3,717 39,427 Revenue and Spending Variances Flexible Budget 4 59 $ 51,920 11,600 15,340 1,470 5,100 2,000 4,277 39,787 Activity Variances Planning Budget 4 61 $53,680 11,600 15,860 1,470 5,100 2,000

Principles of Cost Accounting
17th Edition
ISBN:9781305087408
Author:Edward J. Vanderbeck, Maria R. Mitchell
Publisher:Edward J. Vanderbeck, Maria R. Mitchell
Chapter7: The Master Budget And Flexible Budgeting
Section: Chapter Questions
Problem 8P: Preparing a performance report Use the flexible budget prepared in P7-6 for the 29,000-unit level of...
icon
Related questions
icon
Concept explainers
Question

please answer correct and complete with full working like explanation , computation , formulation answer in text will surely upvote if complete and correct with working please no copy paste from other answer attempt if 1005 sure otherwise skip need correct and complete answer thanks answer in text 

 

 

Required:
Prepare a flexible budget performance report that shows both revenue and spending variances and activity
for September.
Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None
effect (i.e., zero variance). Input all amounts as positive values.
Courses
Students
Revenue
Expenses:
Instructor wages
Classroom supplies
Utilities
Campus rent
Insurance
Administrative
Gourmand Cooking School
Flexible Budget Performance Report
For the Month Ended September 30
expenses
Total expense
Actual
Results
10,880
15,710
1,880
5,100
2,140
3,717
39,427
Net operating income $ 11,353
4
59
$ 50,780
Revenue and
Spending
Variances
Flexible
Budget
4
59
$
51,920
11,600
15,340
1,470
5,100
2,000
4,277
39,787
12,133
Activity
Variances
Planning
Budget
4
61
$53,680
11,600
15,860
1,470
5,100
2,000
Transcribed Image Text:Required: Prepare a flexible budget performance report that shows both revenue and spending variances and activity for September. Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None effect (i.e., zero variance). Input all amounts as positive values. Courses Students Revenue Expenses: Instructor wages Classroom supplies Utilities Campus rent Insurance Administrative Gourmand Cooking School Flexible Budget Performance Report For the Month Ended September 30 expenses Total expense Actual Results 10,880 15,710 1,880 5,100 2,140 3,717 39,427 Net operating income $ 11,353 4 59 $ 50,780 Revenue and Spending Variances Flexible Budget 4 59 $ 51,920 11,600 15,340 1,470 5,100 2,000 4,277 39,787 12,133 Activity Variances Planning Budget 4 61 $53,680 11,600 15,860 1,470 5,100 2,000
The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost
drivers it uses in its budgeting and performance reports-the number of courses and the total number of students. For
example, the school might run two courses in a month and have a total of 61 students enrolled in those two courses.
Data concerning the company's cost formulas appear below:
Fixed
Cost
Revenue
Cost
Cost
per
per
per
Month Course Student
Instructor wages
Classroom supplies
Utilities
Campus rent
Insurance
2,000
Administrative
$ 41
expenses
3,700
For example, administrative expenses should be $3,700 per month plus $41 per course plus $7 per student. The
company's sales should average $880 per student.
Instructor wages,
Classroom supplies
Utilities.
Campus rent
Insurance
Administrative
expenses
$
2,900
1,230
$
5,100
$60
The company planned to run four courses with a total of 61 students; however, it actually ran four courses with a total
only 59 students. The actual operating results for September were as follows:
Actual
$
50,780
10,880
$
15,710
$ 1,880
$ 260
$ 5,100
$ 2,140
$ 3,717
$7
Required:
Prepare a flexible budget performance report that shows both revenue and spending variances and activity variances
for September.
Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no
effect (i.e., zero variance). Input all amounts as positive values.
Transcribed Image Text:The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses in its budgeting and performance reports-the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 61 students enrolled in those two courses. Data concerning the company's cost formulas appear below: Fixed Cost Revenue Cost Cost per per per Month Course Student Instructor wages Classroom supplies Utilities Campus rent Insurance 2,000 Administrative $ 41 expenses 3,700 For example, administrative expenses should be $3,700 per month plus $41 per course plus $7 per student. The company's sales should average $880 per student. Instructor wages, Classroom supplies Utilities. Campus rent Insurance Administrative expenses $ 2,900 1,230 $ 5,100 $60 The company planned to run four courses with a total of 61 students; however, it actually ran four courses with a total only 59 students. The actual operating results for September were as follows: Actual $ 50,780 10,880 $ 15,710 $ 1,880 $ 260 $ 5,100 $ 2,140 $ 3,717 $7 Required: Prepare a flexible budget performance report that shows both revenue and spending variances and activity variances for September. Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College