DETAILS DR CR Management Fees 50,000 Wages and Salaries 124,000 Insurance 18,000 Premises 600,000 Motor Vehicle 650,000 Provision for Depn on Motor Vehicle 70,000 Creditors 54,000 Interim Ordinary Shares Dividend 5,000 Cost of Sales 810,000 Closing Stock 230,000 6 % Debenture 200,000 Debenture Interest 7,000 General Reserves 65,000 Retained Earnings 20,000 Goodwill 200,000 Ordinary Share Capital @ $1 600,000 5 % Preference Share Capital @ 0.5 300,000 Sales Turnover 1,440,000 Debtors 55,000 Bank 40,000 2,769,000 2,769,000 End Notes Insurance is prepaid by 3,000. Wages and salaries is owing by 6,000 The goodwill should be written down by 30 % Provide for depreciation on motor vehicle at 10 % on the straight line The following items of expense should be apportioned ITEM OF EXPENSE Admin Sell & Dist. Insurance 70% 30% Wages & Salaries 60% 40% Management Fees 50% 50% Depreciation Charges 50% 50% Transfer $45,.000 from profits to the general reserves Corporation tax is estimated at $35,000 Prior to the end of the year the directors approved the payment of final ordinary shares dividends of 0.10 per share as well as the preference shares dividends Question Prepare (a) The Statement of Profit and Loss (b) The Statement of Change in Owners’ Equity
The Wind Jammers plc has provided the following data as at December 31, 2017
DETAILS |
DR |
CR |
Management Fees |
50,000 |
|
Wages and Salaries |
124,000 |
|
Insurance |
18,000 |
|
Premises |
600,000 |
|
Motor Vehicle |
650,000 |
|
Provision for Depn on Motor Vehicle |
|
70,000 |
Creditors |
|
54,000 |
Interim Ordinary Shares Dividend |
5,000 |
|
Cost of Sales |
810,000 |
|
Closing Stock |
230,000 |
|
6 % Debenture |
|
200,000 |
Debenture Interest |
7,000 |
|
General Reserves |
|
65,000 |
|
20,000 |
|
|
200,000 |
|
Ordinary Share Capital @ $1 |
|
600,000 |
5 % |
|
300,000 |
Sales Turnover |
|
1,440,000 |
Debtors |
55,000 |
|
Bank |
|
40,000 |
|
2,769,000 |
2,769,000 |
End Notes
- Insurance is prepaid by 3,000. Wages and salaries is owing by 6,000
- The goodwill should be written down by 30 %
- Provide for
depreciation on motor vehicle at 10 % on the straight line - The following items of expense should be apportioned
ITEM OF EXPENSE |
Admin |
Sell & Dist. |
Insurance |
70% |
30% |
Wages & Salaries |
60% |
40% |
Management Fees |
50% |
50% |
Depreciation Charges |
50% |
50% |
- Transfer $45,.000 from profits to the general reserves
- Corporation tax is estimated at $35,000
- Prior to the end of the year the directors approved the payment of final ordinary shares
dividends of 0.10 per share as well as the preference shares dividends
Question
- Prepare (a) The Statement of
Profit and Loss
(b) The Statement of Change in Owners’ Equity
NOTE : The
Step by step
Solved in 3 steps