DeWitt Industries has adopted the following production budget for the first 4 months of 2020. Month Units Month Units January 10,340 March 5,440 February 8,480 April 4,230 Each unit requires 3 pounds of raw materials costing $4 per pound. On December 31, 2019, the ending raw materials inventory was 6,204 pounds. Management wants to have a raw materials inventory at the end of the month equal to 20% of next month's production requirements. Prepare a direct materials purchases budget by month for the first quarter.
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: Sales price per unit=revenue/budgeted sales income from operation=volume*sales price-volume*VC…
Q: Meera Company is preparing its master budget for 2021. Relevant data pertaining to its production,…
A: Production budget shows how many units needs to be produced in order to coverup sales demand and…
Q: Hayma Company's sales budget for 2022 in units for the next five months is as follows: January…
A: The question is multiple choice question. Required Choose the Correct Option.
Q: GOLDEN Corporation budgeted the following production for year 2021 as the following Quarter…
A: Material requirement of first quarter of year 2022 = 50000 units x 5 pound per unit…
Q: Meera Company is preparing its master budget for 2021. Relevant data pertaining to its production,…
A: Direct material budget helps in understanding for how much cost direct material needed to be…
Q: Prepare the direct labor budget for the year.
A: Budget: budget is an estimate prepared by the company to know its future goals and actions required…
Q: MORGAN Merchandising is preparing its Production Budget for the 3rd Quarter of 2020. Its Sales…
A: The budget is defined as the estimation of revenues and costs for the future time period. Budgets…
Q: Kipp Industries has the following production budget for 2022: 2022 Quarter 1 3,000 Units…
A: Direct Material required for Quarter 1, 2023 production = Production budget x Direct Material…
Q: For the first quarter of 2021, ABC Firm prepared the following sales budget and purchases budget.…
A: A budget is said to be financial document which projects the incomes, expenses or other related data…
Q: Kingbird Industries has adopted the following production budget for the four quarters of 2022:…
A: Desired ending inventory for quarter 4 = Budgeted production for ist quarter of 2022 x Raw material…
Q: Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as…
A: The data from operating budgets for 2020 are given below,
Q: Al Hind Company is preparing its annual budgets for the year ending December 31, 2020.Accounting…
A: Sales budget states total sales value gained in selling a product of units.…
Q: Alvarez company budgeted unit sales of 205,708 units for January, 2021 and 240,000 units for…
A: Ending inventory on January 31, 2021 = 240,000 x 30% = 72,000 units
Q: Below is the sales budget (in units) of ABS Co. for the second half of 2021: July: 100,000 August:…
A: The production budget is used by the firms to find out the units to be produced. It can be…
Q: For Roche Inc., variable manufacturing overhead costs are expected to be $21,090 in the first…
A: Manufacturing overhead budget: It shows the estimated cost of the manufacturing overheads.
Q: DeWitt Industries has adopted the following production budget for the first 4 months of 2020.…
A: The direct material purchase budget shows the total cost of material purchased on the basis of the…
Q: Dear Bartleby, I need assistance with part c to prepare a production budget based on the following…
A: In this question, we Prepare a production budget in units, by month and in total, for the second…
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: The question is related to Budgetory Control. The details are given. Since the capaicty is not…
Q: A company budgeted unit sales of 224000 units for January, 2022 and 260000 units for February 2022.…
A: Budgeting - Budgeting is the process of estimating future operations based on past performance. %…
Q: A sales budget for the first five months of 2021 is given on a certain product line manufactured by…
A: The question is related to budgetory control. The sales in units for six months from January, 2021…
Q: MORGAN Merchandising is preparing its Sales Budget for the 3rd Quarter of 2020 based on a budgeted…
A: The sales budget: The sales budget gives an estimate of the number of units expected to be sold and…
Q: MORGAN Merchandising is preparing its Sales Budget for the 3rd Quarter of 2020 based on a budgeted…
A: Budgeted sales revenue means the estimate of sales revenue for a future period.
Q: A sales budget for the first five months of 2021 is given on a certain product line manufactured by…
A: The budget for the month will be prepared by the company to have control over the spending and cost…
Q: Hayma Company's sales budget for 2022 in units for the next five months is as follows: January…
A: A budget is an estimation to determine the income that will be earned and expenses that will be…
Q: Atlanta Company is preparing its manufacturing overhead budget for 2020. Relevant data consist of…
A: Manufacturing overhead budget: In this budget, we would be included all the manufacturing expenses…
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: What is meant by contribution? Contribution is the difference between total price earned from sales…
Q: Deleon Inc. is preparing its annual budgets for the year ending December 31, 2020. Accounting…
A: Budget: budget is an estimate prepared by the company to know its future goals and actions required…
Q: Complete Stores Company is preparing its direct labor budget for 2022 from the following production…
A: Lets understand the basics. Management prepares various budget based for the estimating future…
Q: Stephanie Inc. is preparing its annual budgets for the year ending December 31, 2020. Accounting…
A: Sales Budget JB50 JB60 TOTAL Expected unit 400000 200000 sales *$20 *$25 unit…
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: Variable cost changes with the number of units of output. Fixed Cost remains the same irrespective…
Q: Meera Company is preparing its master budget for 2021. Relevant data pertaining to its production,…
A: A budget is a forecast of revenue and expenses for a certain future period of time that is generally…
Q: Hayma Company's sales budget for 2022 in units for the next five months is as follows: January…
A: Solution:- Calculation of the units produced in February as follows under:-
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: Contribution margin income statement is the one which subtracts the variable expenses from the sales…
Q: Rodriguez, Inc., is preparing its direct labor budget for 2020 from the following production budget…
A: Direct labor is the direct expense. It is amount of wage paid to the labor which is directly…
Q: Silent Company prepares monthly cash budgets. Relevant data from operating budget for 2020 are as…
A: Cash budget is prepared to estimate the cash flow and inflow from the business during the period.
Q: production budget for January and February 2020.
A: Budget: budget is an estimate prepared by the company to know its future goals and actions required…
Q: Prepare a direct labor budget by quarters for the 6 months ending June 30, 2020.
A: Direct labor budget: A direct labor budget demonstrates the direct labor hours and its associated…
Q: MORGAN Merchandising is preparing its Production Budget for the 3rd Quarter of 2020. Its Sales…
A: Lets understand the basics. Management prepares master budget and various budgets based on the…
Q: Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as…
A: Schedule of expected collection for customers forms a part of master budget within which cash…
Q: ayma Company's sales budget for 2022 in units for the next five months is as follows: January…
A: A budget is defined as an estimate of revenue income and expenses for a set period of time. The…
Q: Elbert Company classifies its selling and administrative expense budget into variable and fixed…
A:
Q: On January 1, 2020, the JOSEPH Company budget committee has reached agreement on materials budgets…
A: a) JOSEPH COMPANY Production Budget For the six months ending June 30 ,2020…
Q: Delta Manufacturing has budgeted the following unit sales: 2019 Units April 25,000 May 40,000 June…
A: Sales Budget A sales budget is a financial plan that estimates a company's total revenue in a…
Q: Coronado Company has 1840 pounds of raw materials in its December 31, 2021. ending inventory.…
A: Desired ending inventory = Budgeted production for February X Raw material required per unit x 25% =…
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: If 18,000 units can be produced within the existing capacity, then fixed costs will remain the same.…
Q: A sales budget for the first five months of 2021 is given on a certain product line manufactured by…
A: Budgeting is a process of estimating the future activities of the business in order to keep the…
Q: Flint Company is preparing its direct labor budget for 2022 from the following production budget…
A: Direct labor budget = Budgeted hours required for production x wages rate per hour where, Budgeted…
Q: Anderson Manufacturing Inc., aims to prepare a cash budget for September 2020. The cash balance at…
A: Cash Budget is the forecast of cash inflows and outflows for an entity during a specific period of…
Q: Reham Co is preparing its direct labor budget for 2020 from the following production budget based on…
A: Budgeting means where standard is set for various activities and department , then actual is…
Q: Hansell Company's management wants to prepare budgets for one of its products, Duraflex, for July…
A: Since we are entitled to answer up to 3 sub-parts, we’ll answer the first 3 schedules. Please…
Thank you.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
- A companys controller is adjusting next years budget to reflect the impact of an expected 3 percent inflation rate. Listed below are selected items from next years budget before the adjustment. After adjusting for the 3 percent inflation rate, what is the companys total budget for the selected items before taxes for next year? a. 858,150 b. 860,412 c. 810,971 d. 858,971CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2019 and 2020: Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2019. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal, and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.Budgeted income statement and balance sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20Y9, the following tentative trial balance as of December 31, 20Y8, is prepared by the Accounting Department of Mesa Publishing Co.: Factory output and sales for 20Y9 are expected to total 3,800 units of product, which are to be sold at 120 per unit. The quantities and costs of the inventories at December 31, 20Y9, are expected to remain unchanged from the balances at the beginning of the year. Budget estimates of manufacturing costs and operating expenses for the year are summarized as follows: Balances of accounts receivable, prepaid expenses, and accounts payable at the end of the year are not expected to differ significantly from the beginning balances. Federal income tax of 35,000 on 20Y9 taxable income will be paid during 20Y9. Regular quarterly cash dividends of 0.20 per share are expected to be declared and paid in March, June, September, and December on 20,000 shares of common stock outstanding. It is anticipated that fixed assets will be purchased for 22,000 cash in May. Instructions Prepare a budgeted income statement for 20Y9. Prepare a budgeted balance sheet as of December 31, 20Y9, with supporting calculations.
- Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent 50,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of September 1 include cash of 40,000, marketable securities of 75,000, and accounts receivable of 300,000 (60,000 from July sales and 240,000 from August sales). Sales on account for July and August were 200,000 and 240,000, respectively. Current liabilities as of September 1 include 40,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 55,000 will be made in October. Bridgeports regular quarterly dividend of 25,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of 50,000. Instructions Prepare a monthly cash budget and supporting schedules for September, October, and November. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Operating Budget, Comprehensive Analysis Allison Manufacturing produces a subassembly used in the production of jet aircraft engines. The assembly is sold to engine manufacturers and aircraft maintenance facilities. Projected sales in units for the coming 5 months follow: The following data pertain to production policies and manufacturing specifications followed by Allison Manufacturing: a. Finished goods inventory on January 1 is 32,000 units, each costing 166.06. The desired ending inventory for each month is 80% of the next months sales. b. The data on materials used are as follows: Inventory policy dictates that sufficient materials be on hand at the end of the month to produce 50% of the next months production needs. This is exactly the amount of material on hand on December 31 of the prior year. c. The direct labor used per unit of output is 3 hours. The average direct labor cost per hour is 14.25. d. Overhead each month is estimated using a flexible budget formula. (Note: Activity is measured in direct labor hours.) e. Monthly selling and administrative expenses are also estimated using a flexible budgeting formula. (Note: Activity is measured in units sold.) f. The unit selling price of the subassembly is 205. g. All sales and purchases are for cash. The cash balance on January 1 equals 400,000. The firm requires a minimum ending balance of 50,000. If the firm develops a cash shortage by the end of the month, sufficient cash is borrowed to cover the shortage. Any cash borrowed is repaid at the end of the quarter, as is the interest due (cash borrowed at the end of the quarter is repaid at the end of the following quarter). The interest rate is 12% per annum. No money is owed at the beginning of January. Required: 1. Prepare a monthly operating budget for the first quarter with the following schedules. (Note: Assume that there is no change in work-in-process inventories.) a. Sales budget b. Production budget c. Direct materials purchases budget d. Direct labor budget e. Overhead budget f. Selling and administrative expenses budget g. Ending finished goods inventory budget h. Cost of goods sold budget i. Budgeted income statement j. Cash budget 2. CONCEPTUAL CONNECTION Form a group with two or three other students. Locate a manufacturing plant in your community that has headquarters elsewhere. Interview the controller for the plant regarding the master budgeting process. Ask when the process starts each year, what schedules and budgets are prepared at the plant level, how the controller forecasts the amounts, and how those schedules and budgets fit in with the overall corporate budget. Is the budgetary process participative? Also, find out how budgets are used for performance analysis. Write a summary of the interview.
- Refer to Cornerstone Exercise 8.1, through Requirement 1. FlashKick requires ending inventory of product to equal 20 percent of the next months unit sales. Beginning inventory in January was 3,100 practice soccer balls and 400 match soccer balls. Required: 1. Construct a production budget for each of the two product lines for FlashKick Company for the first three months of the coming year. 2. What if FlashKick wanted a production budget for the two product lines for the month of April? What additional information would you need to prepare this budget? FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKicks best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following: Required: 1. Construct a sales budget for FlashKick for the first three months of the coming year. Show total sales for each product line by month and in total for the first quarter. 2. What if FlashKick added a third linetournament quality soccer balls that were expected to take 40 percent of the units sold of the match balls and would have a selling price of 45 each in January and February, and 48 each in March? Prepare a sales budget for Flash- Kick for the first three months of the coming year. Show total sales for each product line by month and in total for the first quarter.Carmichael Corporation is in the process of preparing next years budget. The pro forma income statement for the current year is as follows: Required: 1. What is the break-even sales revenue (rounded to the nearest dollar) for Carmichael Corporation for the current year? 2. For the coming year, the management of Carmichael Corporation anticipates an 8 percent increase in variable costs and a 60,000 increase in fixed expenses. What is the break-even point in dollars for next year? (CMA adapted)Relevant data from the operating budget of The Framers are: Other data: Capital assets were sold in quarter 1 and $8,000 was collected in quarter 1 and $500 collected in quarter 2. Dividends of $500 will be paid in May The beginning cash balance was $50,000 and a required minimum cash balance is $10,000. Prepare a cash budget for the first two quarters of the year.
- Prepare a cost of goods sold budget for the Crest Hills Manufacturing Co. for the year ended December 31, 2016, from the following estimates. Inventories of production units: Direct materials purchased during the year, 854,000; beginning inventory of direct materials, 31,000; and ending inventory of direct materials, 26,000. Totals from other budgets included:Echo Amplifiers prepared the following sales budget for the first quarter of 2018: It also has this additional information related to its expenses: Prepare a sales and administrative expense budget for each month in the quarter ending March 31, 2018.