Discount rate 8% Assume the project is completed in Year 0 Year 1 2 3 Total Costs Discount factor Discounted costs 140,000 40,000 40,000 40,000 0.79 1 0.93 0.86 140,000 37,200 34,400 31,600 243,200 Benefits 0 200,000 200,000 200,000 Discount factor 1 0.93 0.86 0.79 Discounted benefits 0 186,000 172,000 158,000 516,000 Discounted benefits - costs (140,000) 148,800 137,600 126,400 272,800 NP Cumulative benefits - costs (140,000) 8,800 146,400 272,800 ROI 112% Payback in Year 1
Discount rate 8% Assume the project is completed in Year 0 Year 1 2 3 Total Costs Discount factor Discounted costs 140,000 40,000 40,000 40,000 0.79 1 0.93 0.86 140,000 37,200 34,400 31,600 243,200 Benefits 0 200,000 200,000 200,000 Discount factor 1 0.93 0.86 0.79 Discounted benefits 0 186,000 172,000 158,000 516,000 Discounted benefits - costs (140,000) 148,800 137,600 126,400 272,800 NP Cumulative benefits - costs (140,000) 8,800 146,400 272,800 ROI 112% Payback in Year 1
Algebra & Trigonometry with Analytic Geometry
13th Edition
ISBN:9781133382119
Author:Swokowski
Publisher:Swokowski
Chapter10: Sequences, Series, And Probability
Section10.3: Geometric Sequences
Problem 82E
Related questions
Question
How would I go about charting this in Excel. I'm having trouble on which data I need to select out of the first table in order to make the chart in the picture look the same as in the other picture.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 3 images
Recommended textbooks for you
Algebra & Trigonometry with Analytic Geometry
Algebra
ISBN:
9781133382119
Author:
Swokowski
Publisher:
Cengage
Functions and Change: A Modeling Approach to Coll…
Algebra
ISBN:
9781337111348
Author:
Bruce Crauder, Benny Evans, Alan Noell
Publisher:
Cengage Learning
Algebra & Trigonometry with Analytic Geometry
Algebra
ISBN:
9781133382119
Author:
Swokowski
Publisher:
Cengage
Functions and Change: A Modeling Approach to Coll…
Algebra
ISBN:
9781337111348
Author:
Bruce Crauder, Benny Evans, Alan Noell
Publisher:
Cengage Learning