Estimated Income Statements, using Absorption and Variable Costing Prior to the first month of operations ending October 31, Marshall Inc. estimated the following operating results: Sales (15,200 x $53) $805,600 Manufacturing costs (15,200 units): Direct materials 484,880 Direct labor 115,520 Variable factory overhead 53,200 Fixed factory overhead 63,840 Fixed selling and administrative expenses 17,400 Variable selling and administrative expenses 21,000 The company evaluating a proposal to manufacture 16,800 units instead of 15,200 units, thus creating an ending inventory of 1,600 units. Manufacturing the additional units will not change sales, unit variable factory overhead costs, total fixed factory overhead cost, or total selling and administrative expenses. a. 1. Prepare an estimated income statement, comparing operating results if 15,200 and 16,800 units are manufactured in the absorption costing format. If an amount box does not require an entry leave it blank. Marshall Inc. Absorption Costing Income Statement For the Month Ending October 31 15,200 Units Manufactured 16,800 Units Manufactured Sales Cost of goods sold: Cost of goods manufactured Inventory, October 31 Total cost of goods sold Gross profit Selling and administrative expenses Operating income

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter7: Variable Costing For Management analysis
Section: Chapter Questions
Problem 8E: Estimated income statements, using absorption and variable costing Prior to the first month of...
icon
Related questions
Question
100%

Please show work. Thank you!

Estimated Income Statements, using Absorption and Variable Costing
Prior to the first month of operations ending October 31, Marshall Inc. estimated the following operating results:
Sales (15,200 x $53)
$805,600
Manufacturing costs (15,200 units):
Direct materials
484,880
Direct labor
115,520
Variable factory overhead
53,200
Fixed factory overhead
63,840
Fixed selling and administrative expenses
17,400
Variable selling and administrative expenses
21,000
The company is evaluating a proposal to manufacture 16,800 units instead of 15,200 units, thus creating an ending inventory of 1,600 units. Manufacturing the additional units will not change sales, unit variable factory overhead costs, total fixed factory overhead cost, or
total selling and administrative expenses.
a. 1. Prepare an estimated income statement, comparing operating results if 15,200 and 16,800 units are manufactured in the absorption costing format. If an amount box does not require an entry leave it blank.
Marshall Inc.
Absorption Costing Income Statement
For the Month Ending October 31
15,200 Units Manufactured
16,800 Units Manufactured
Sales
$4
Cost of goods sold:
Cost of goods manufactured
2$
2$
Inventory, October 31
Total cost of goods sold
Gross profit
2$
$
Selling and administrative expenses
Operating income
Transcribed Image Text:Estimated Income Statements, using Absorption and Variable Costing Prior to the first month of operations ending October 31, Marshall Inc. estimated the following operating results: Sales (15,200 x $53) $805,600 Manufacturing costs (15,200 units): Direct materials 484,880 Direct labor 115,520 Variable factory overhead 53,200 Fixed factory overhead 63,840 Fixed selling and administrative expenses 17,400 Variable selling and administrative expenses 21,000 The company is evaluating a proposal to manufacture 16,800 units instead of 15,200 units, thus creating an ending inventory of 1,600 units. Manufacturing the additional units will not change sales, unit variable factory overhead costs, total fixed factory overhead cost, or total selling and administrative expenses. a. 1. Prepare an estimated income statement, comparing operating results if 15,200 and 16,800 units are manufactured in the absorption costing format. If an amount box does not require an entry leave it blank. Marshall Inc. Absorption Costing Income Statement For the Month Ending October 31 15,200 Units Manufactured 16,800 Units Manufactured Sales $4 Cost of goods sold: Cost of goods manufactured 2$ 2$ Inventory, October 31 Total cost of goods sold Gross profit 2$ $ Selling and administrative expenses Operating income
a. 2. Prepare an estimated income statement, comparing operating results if 15,200 and 16,800 units are manufactured in the variable costing format. If an amount box does not require an entry leave it blank.
Marshall Inc.
Variable Costing Income Statement
For the Month Ending October 31
15,200 Units Manufactured
16,800 Units Manufactured
Sales
Variable cost of goods sold:
Variable cost of goods manufactured
$4
Inventory, October 31
Total variable cost of goods sold
$4
Manufacturing margin
$4
Variable selling and administrative expenses
Contribution margin
Fixed costs:
Fixed factory overhead
$4
Fixed selling and administrative expenses
Total fixed costs
2$
Operating income
b. What is the reason for the difference in operating income reported for the two levels of production by the absorption costing income statement?
The increase in income from operations under absorption costing is caused by the allocation of
overhead cost over a
number of units. Thus, the cost of goods sold is
The difference can also be explained by the
amount of
overhead cost included in the
inventory.
Transcribed Image Text:a. 2. Prepare an estimated income statement, comparing operating results if 15,200 and 16,800 units are manufactured in the variable costing format. If an amount box does not require an entry leave it blank. Marshall Inc. Variable Costing Income Statement For the Month Ending October 31 15,200 Units Manufactured 16,800 Units Manufactured Sales Variable cost of goods sold: Variable cost of goods manufactured $4 Inventory, October 31 Total variable cost of goods sold $4 Manufacturing margin $4 Variable selling and administrative expenses Contribution margin Fixed costs: Fixed factory overhead $4 Fixed selling and administrative expenses Total fixed costs 2$ Operating income b. What is the reason for the difference in operating income reported for the two levels of production by the absorption costing income statement? The increase in income from operations under absorption costing is caused by the allocation of overhead cost over a number of units. Thus, the cost of goods sold is The difference can also be explained by the amount of overhead cost included in the inventory.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Payments(ras), Appeals and Secondary Claims
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,