Flexible Budget For Actual Sales Activity + (3) Actual Results Flexible-Budget Variances t Sales-Activity Variances at Actual Static Activity Level* (1) (2) = (1) – (3) Budget* (5) (4) = (3) – (5) Units 7,000 7,000 2,000 U 9,000 Sales $ 217,000 $217,000 $62,000 U $279,000 Variable costs 158,270 5,670 U 152,600 43,600 F 196,200 Contribution margin $ 58,730 $5,670 U $ 64,400 $18,400 U $ 82,800 Fixed costs 70,300 300 U 70,000 70,000 Operating income $ (11,570) $5,970 U $ (5,600) $18,400 U $ 12,800 Total flexible-budget variances Total sales-activity variances $5,970 U $18,400 U Total static budget variances, $24,370 U
Flexible Budget For Actual Sales Activity + (3) Actual Results Flexible-Budget Variances t Sales-Activity Variances at Actual Static Activity Level* (1) (2) = (1) – (3) Budget* (5) (4) = (3) – (5) Units 7,000 7,000 2,000 U 9,000 Sales $ 217,000 $217,000 $62,000 U $279,000 Variable costs 158,270 5,670 U 152,600 43,600 F 196,200 Contribution margin $ 58,730 $5,670 U $ 64,400 $18,400 U $ 82,800 Fixed costs 70,300 300 U 70,000 70,000 Operating income $ (11,570) $5,970 U $ (5,600) $18,400 U $ 12,800 Total flexible-budget variances Total sales-activity variances $5,970 U $18,400 U Total static budget variances, $24,370 U
Principles of Cost Accounting
17th Edition
ISBN:9781305087408
Author:Edward J. Vanderbeck, Maria R. Mitchell
Publisher:Edward J. Vanderbeck, Maria R. Mitchell
Chapter7: The Master Budget And Flexible Budgeting
Section: Chapter Questions
Problem 7P: Preparing a performance report Use the flexible budget prepared in P7-6 for the 31,000-unit level...
Related questions
Question
This analysis of flexible and static
Only the ? marks and F or U will need answers. Use the chart on pg 316 that is added as a reference to get the number
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 5 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub