Flexible Budget For Actual Sales Activity + (3) Actual Results Flexible-Budget Variances t Sales-Activity Variances at Actual Static Activity Level* (1) (2) = (1) – (3) Budget* (5) (4) = (3) – (5) Units 7,000 7,000 2,000 U 9,000 Sales $ 217,000 $217,000 $62,000 U $279,000 Variable costs 158,270 5,670 U 152,600 43,600 F 196,200 Contribution margin $ 58,730 $5,670 U $ 64,400 $18,400 U $ 82,800 Fixed costs 70,300 300 U 70,000 70,000 Operating income $ (11,570) $5,970 U $ (5,600) $18,400 U $ 12,800 Total flexible-budget variances Total sales-activity variances $5,970 U $18,400 U Total static budget variances, $24,370 U

Principles of Cost Accounting
17th Edition
ISBN:9781305087408
Author:Edward J. Vanderbeck, Maria R. Mitchell
Publisher:Edward J. Vanderbeck, Maria R. Mitchell
Chapter7: The Master Budget And Flexible Budgeting
Section: Chapter Questions
Problem 7P: Preparing a performance report Use the flexible budget prepared in P7-6 for the 31,000-unit level...
icon
Related questions
Question

This analysis of flexible and static budget variance follows Exhibit 8-6 on page 316. You have to calculate the total variable and fixed flexible budget variances and sales activity variances. All of the green shaded boxes (11 of them) are to contain answers. All of the variances must be designated as favorable or unfavorable.

Only the ? marks and F or U will need answers. Use the chart on pg 316 that is added as a reference to get the number

Flexible Budget
For Actual Sales
Activity +
(3)
Actual Results
Flexible-Budget
Variances t
Sales-Activity
Variances
at Actual
Static
Activity Level*
(1)
(2) = (1) – (3)
Budget*
(5)
(4) = (3) – (5)
Units
7,000
7,000
2,000 U
9,000
Sales
$ 217,000
$217,000
$62,000 U
$279,000
Variable costs
158,270
5,670 U
152,600
43,600 F
196,200
Contribution margin
$ 58,730
$5,670 U
$ 64,400
$18,400 U
$ 82,800
Fixed costs
70,300
300 U
70,000
70,000
Operating income
$ (11,570)
$5,970 U
$ (5,600)
$18,400 U
$ 12,800
Total flexible-budget variances
Total sales-activity variances
$5,970 U
$18,400 U
Total static budget variances, $24,370 U
Transcribed Image Text:Flexible Budget For Actual Sales Activity + (3) Actual Results Flexible-Budget Variances t Sales-Activity Variances at Actual Static Activity Level* (1) (2) = (1) – (3) Budget* (5) (4) = (3) – (5) Units 7,000 7,000 2,000 U 9,000 Sales $ 217,000 $217,000 $62,000 U $279,000 Variable costs 158,270 5,670 U 152,600 43,600 F 196,200 Contribution margin $ 58,730 $5,670 U $ 64,400 $18,400 U $ 82,800 Fixed costs 70,300 300 U 70,000 70,000 Operating income $ (11,570) $5,970 U $ (5,600) $18,400 U $ 12,800 Total flexible-budget variances Total sales-activity variances $5,970 U $18,400 U Total static budget variances, $24,370 U
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Knowledge Booster
Risk Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage