Imagine you are an owner of a company.  Listed below are your budgeted monthly unit sales sold at P10 per unit.        March  April  May  June  July  Budgeted Monthly Unit Sales  2,000.00  3,000.00  4,000.00  5,000.00  4,500.00    Using the table below, prepare a sales budget for the month of April, May and June.      Budgeted Sales Forecast    April  May  June  Total  Budgeted Monthly Unit Sales  3,000  4,000  5,000  12,000  Unit Selling Price  10  10  10    Sales Budget  30,000  40,000  50,000  120,000        The beginning balance of Accounts Receivable amounted to P 10,000 which was fully paid in April.  80% of the monthly sales computed in the budgeted sales forecast are collected in the month of sale while 20% of sales are collected the following month.    Using the table below, prepare a cash collection budget for the month of April, May and June.    Cash Collection Budget    April  May  June  Total  Accounts Receivable, beg.  10,000  6,000  8,000  24,000  Collection from March  10,000      10,000  Collection from April  24,000  6,000    30,000  Collection from May    32,000  8,000  40,000  Collection from June      40,000  40,000  Total Monthly Cash Collection  34,000  38,000  48,000  144,000

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 4PA: Budgeted income statement and supporting budgets for three months Bellaire Inc. gathered the...
icon
Related questions
icon
Concept explainers
Question

Imagine you are an owner of a company.  Listed below are your budgeted monthly unit sales sold at P10 per unit.   

 

 

March 

April 

May 

June 

July 

Budgeted Monthly Unit Sales 

2,000.00 

3,000.00 

4,000.00 

5,000.00 

4,500.00 

 

Using the table below, prepare a sales budget for the month of April, May and June.   

 

Budgeted Sales Forecast 

 

April 

May 

June 

Total 

Budgeted Monthly Unit Sales 

3,000 

4,000 

5,000 

12,000 

Unit Selling Price 

10 

10 

10 

 

Sales Budget 

30,000 

40,000 

50,000 

120,000 

 

 

 

The beginning balance of Accounts Receivable amounted to P 10,000 which was fully paid in April.  80% of the monthly sales computed in the budgeted sales forecast are collected in the month of sale while 20% of sales are collected the following month.   

Using the table below, prepare a cash collection budget for the month of April, May and June.   

Cash Collection Budget 

 

April 

May 

June 

Total 

Accounts Receivable, beg. 

10,000 

6,000 

8,000 

24,000 

Collection from March 

10,000 

 

 

10,000 

Collection from April 

24,000 

6,000 

 

30,000 

Collection from May 

 

32,000 

8,000 

40,000 

Collection from June 

 

 

40,000 

40,000 

Total Monthly Cash Collection 

34,000 

38,000 

48,000 

144,000 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT