Keith Urban Bookstores is considering a major expansion of its business. The details of the proposed expansion project are summarized below: The company will have to purchase $600,000 in equipment at t = 0. This is the depreciable cost. The project has an economic life of four years. The cost can be depreciated on a MACRS 3-year basis, which implies the following depreciation schedule: МACRS Year 1 Depreciation Rates 0.33 0.45 0.15 0.07 H234

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter19: Lease And Intermediate-term Financing
Section: Chapter Questions
Problem 8P
icon
Related questions
Question
Keith Urban Bookstores is considering a major expansion of its business. The details of
the proposed expansion project are summarized below:
The company will have to purchase $600,000 in equipment at t = 0. This is the
depreciable cost.
The project has an economic life of four years.
The cost can be depreciated on a MACRS 3-year basis, which implies the
following depreciation schedule:
MACRS
Depreciation
Rates
Year
1
0.33
0.45
0.15
0.07
2
3
4
At t = 0, the project requires that inventories increase by $40,000 and accounts
payable increase by $5,000. The change in net operating working capital is
expected to be fully recovered at t = 4. (Hint: NWC = CA-CL)
The project's salvage value at the end of four years is expected to be $0.
The company forecasts that the project will generate $700,000 in sales the first
two years (t = 1 and 2) and $400,000 in sales during the last two years (t = 3 and
4).
Each year the project's operating costs excluding depreciation are expected to
be 55% of sales revenue.
The company's tax rate is 40%.
The project's cost of capital is 11%.
What is CFFA at year 0?
a. -$540,000
b. -$645,000
c. -$535,000
d. -$635,000
What is CFFA at year 4?
a. $159,000
b. $174,000
c. $159,800
d. $200,000
Transcribed Image Text:Keith Urban Bookstores is considering a major expansion of its business. The details of the proposed expansion project are summarized below: The company will have to purchase $600,000 in equipment at t = 0. This is the depreciable cost. The project has an economic life of four years. The cost can be depreciated on a MACRS 3-year basis, which implies the following depreciation schedule: MACRS Depreciation Rates Year 1 0.33 0.45 0.15 0.07 2 3 4 At t = 0, the project requires that inventories increase by $40,000 and accounts payable increase by $5,000. The change in net operating working capital is expected to be fully recovered at t = 4. (Hint: NWC = CA-CL) The project's salvage value at the end of four years is expected to be $0. The company forecasts that the project will generate $700,000 in sales the first two years (t = 1 and 2) and $400,000 in sales during the last two years (t = 3 and 4). Each year the project's operating costs excluding depreciation are expected to be 55% of sales revenue. The company's tax rate is 40%. The project's cost of capital is 11%. What is CFFA at year 0? a. -$540,000 b. -$645,000 c. -$535,000 d. -$635,000 What is CFFA at year 4? a. $159,000 b. $174,000 c. $159,800 d. $200,000
3.
What is CFFA at year 2?
a. $282,000
b. $290,000
c. $275,000
d. $297,000
4.
What is the Depreciation for year 3?
a. $ 90,000
b. $ 75,000
c. $125,000
d. $ 95,000
What is the Depreciation Tax Shield benefit at year 2?
a. $ 66,000
b. $130,000
c. $108,000
d. $ 90,000
What is the NPV of this project?
a. $ 73,987
b. $159,145
c. -$ 27,456
d. $ 58,230
5.
6.
Transcribed Image Text:3. What is CFFA at year 2? a. $282,000 b. $290,000 c. $275,000 d. $297,000 4. What is the Depreciation for year 3? a. $ 90,000 b. $ 75,000 c. $125,000 d. $ 95,000 What is the Depreciation Tax Shield benefit at year 2? a. $ 66,000 b. $130,000 c. $108,000 d. $ 90,000 What is the NPV of this project? a. $ 73,987 b. $159,145 c. -$ 27,456 d. $ 58,230 5. 6.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Section 179 Deduction and Modified Accelerated Cost Recovery System (MACRS) Depreciation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning