Minden Company is a wholesale distributor of premlum European chocolates. The company's balance sheet as of April 30 is given below: Minden Company Balance Sheet April 30 Assets Cash 18,000 76, 000 32, 500 Accounts receivable Inventory Buildings and equipment, net of depreciation 243, ee6 HI 369, 500 Tutal assets Liabilities and Stockholders' Equity Accounts payable Note payable ConOn stock Retained earnings 88, 250 13, 200 180, ee0 96, 8se $ 169, see Total 1iabilities and stockholders' eguity The company Is In the process of preparing a budget for May and has assembiec the following data: a. Sales are budgeted at $238.000 for May. Of these sales, $71.400 will be for cash; the remalnder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made. and the remainder is collected in the following month All nf the

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Please do part 4 and 5 only.
Problem 8-19 (Algo) Cash Budget; Income Statement; Balance Sheet (LO8-2, LO8-4, LO8-8, LO8-9, LO8-
10]
Minden Company is a wholesale distributor of premlum European chocolates. The company's balance sheet as of April 30 is given
below.
Minden Company
Balance Sheet
April 30
Assets
Cash
18, 0e0
76, 000
32,508
243, e00
$ 369, 500
Accounts receivable
Inventory
Buildings and equipment, net of depreciat ion
Tutal asselts
Liabilities and Stockholders' Equity
Accounts payable
Note payable
COMIION stock
Retained earnings
Total liabilities and stocktolders eguity
88, 250
13, 200
180, eee
96, 8se
$ 369, See
The company is In the procesS of preparing a budget for May and has assembiec the following data:
a. Sales are budgeted at $238.000 for May. Of these sales, $71.400 will be for cash; the remalnder will be credit sales. One-half of a
month's credit sales are collected In the month the sales are made, and the remalnder is collected in the following month. All of the
April 30 accounts recelvable vill be colected in May. ET0
b. Purchases of Inventory are expected to totai $124,000 during May. These purchases wil all be on account. Forty percent of all
purchases are paid for In the month of purchase; the remalnder are paid in the following month. All of the April 30 accounts payable
to suppliers wlil be pald during May.
c. The May 31 inventory balance Is budgeted at $24,000.
d. Selling and administrative expenses for May are budgeted at $86.100, exclusive of depreclation. These expenses will be pald in
cash. Depreciation is budgeted at $4,450 for the month.
e. The note payable on the April 30 balance sheet wili be pald during May. with $400 in Interest. (All of the Interest relates to May.)
f. New refrigerating equipment costing $15.100 will be purchased for cash during May.
g. During May. the company will borrow $23,800 from its bank by giving a new rote payable to the bank for that amount, The new
note will be due in one year.
Required:
1. Calculate the expected cash coliections from customers for May
2 Calculate the expected cash disbursements for merchandise purchases for May.
3. Prepare a cash budget for May.
4. Prepare a budgeted Income statement for May.
5. Prepare a budgeted balance sheet as of May 31.
Complete this question by entering your answers in the tabs below.
Reg 1 arid 2
Reg 3
Reg 4
Reg 5
1. Calculate the expected cash collections from customers for May.
2. Calculate the expected cash disbursements for merchandise purchases for May
Total cash ollections
Total cash disbursements
Transcribed Image Text:Problem 8-19 (Algo) Cash Budget; Income Statement; Balance Sheet (LO8-2, LO8-4, LO8-8, LO8-9, LO8- 10] Minden Company is a wholesale distributor of premlum European chocolates. The company's balance sheet as of April 30 is given below. Minden Company Balance Sheet April 30 Assets Cash 18, 0e0 76, 000 32,508 243, e00 $ 369, 500 Accounts receivable Inventory Buildings and equipment, net of depreciat ion Tutal asselts Liabilities and Stockholders' Equity Accounts payable Note payable COMIION stock Retained earnings Total liabilities and stocktolders eguity 88, 250 13, 200 180, eee 96, 8se $ 369, See The company is In the procesS of preparing a budget for May and has assembiec the following data: a. Sales are budgeted at $238.000 for May. Of these sales, $71.400 will be for cash; the remalnder will be credit sales. One-half of a month's credit sales are collected In the month the sales are made, and the remalnder is collected in the following month. All of the April 30 accounts recelvable vill be colected in May. ET0 b. Purchases of Inventory are expected to totai $124,000 during May. These purchases wil all be on account. Forty percent of all purchases are paid for In the month of purchase; the remalnder are paid in the following month. All of the April 30 accounts payable to suppliers wlil be pald during May. c. The May 31 inventory balance Is budgeted at $24,000. d. Selling and administrative expenses for May are budgeted at $86.100, exclusive of depreclation. These expenses will be pald in cash. Depreciation is budgeted at $4,450 for the month. e. The note payable on the April 30 balance sheet wili be pald during May. with $400 in Interest. (All of the Interest relates to May.) f. New refrigerating equipment costing $15.100 will be purchased for cash during May. g. During May. the company will borrow $23,800 from its bank by giving a new rote payable to the bank for that amount, The new note will be due in one year. Required: 1. Calculate the expected cash coliections from customers for May 2 Calculate the expected cash disbursements for merchandise purchases for May. 3. Prepare a cash budget for May. 4. Prepare a budgeted Income statement for May. 5. Prepare a budgeted balance sheet as of May 31. Complete this question by entering your answers in the tabs below. Reg 1 arid 2 Reg 3 Reg 4 Reg 5 1. Calculate the expected cash collections from customers for May. 2. Calculate the expected cash disbursements for merchandise purchases for May Total cash ollections Total cash disbursements
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Basic Accounting Terms
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education