NIU's purchases are 50% cash and 50% on account. Purchases on account are paid 50% in the month of purchase, and 30% in the month following purchase and 20% in the second month following the purchases. Instructions: Prepare a schedule of expected collections from customers for March.
Q: The Guitar Shoppe reports the following sales forecast: August, $150,000; and September, $170,000.…
A: Schedule of Cash receipts shows cash receipts from all the sources during a particular period.
Q: Music World reports the following sales forecast: August, $150,000; and September, $170,000. Cash…
A: Schedule of cash receipts: A schedule of cash receipts shows how much cash is expected from debtors…
Q: Jasper Company has 62% of its sales on credit and 38% for cash. All credit sales are collected in…
A: April May June Cash sales 38% $196,460 $200,260 $209,760 Sales on…
Q: Fur Family Inc., a pet wholesale supplier, was organized on May 1. Projected sales for each of the…
A: The cash collected is determined by multiplying the sales of a month with the percentage received in…
Q: Cash collections for Renew Lights found that 65% of sales were collected in the month of sale, 25%…
A: Budgeting is an important part of the business process. Without budgeting a business cannot track…
Q: Star Co. was organized on August 1 of the current year. Projected sales for the next three months…
A: Schedule of Expected Cash Collections: Schedule of Expected Cash Collections from the customers…
Q: Wells Company reports the following sales forecast: September, $55,000; October, $66,000; and…
A: Schedule of cash receipts: A schedule of cash receipts shows how much cash is expected from debtors…
Q: Rooney Pointers Corporation expects to begin operations on January 1, 2019; it will operate as a…
A: Firstly, we will calculate the progression in the sales for the month of February and March 2019.…
Q: A company has advance subscription sales totaling $45,000 for the upcoming year when four quarterly…
A:
Q: Prepare a schedule indicating cash collections from sales for May, June, and July.
A: Sale made on account is nothing but credit sales. Subsequent collection from debtors depends credit…
Q: Wolverine, Inc. began operations on January 1 of the current year with a $12,000 cash balance. Forty…
A: The cash budget shows the position of cash inflow and outflow during a period of time. Budgets are…
Q: Eastern Auto Parts Inc. has 30 percent of its sales paid for in cash and 70 percent on credit. All…
A: Cash budget means expected cash receipts and expected cash payment with opening and closing cash…
Q: ports Socks has a policy of always paying within the discount period and each of its suppliers…
A: ACCOUNTS PAYABLE; is an accounting entry that is recorded in the balance sheet. they are paid after…
Q: Al Bahr Corporation, a wholesaler, provided the following information (photo) Customers pay 60% of…
A: Cash budget is a budget which is generally used to estimate cash collections and cash disbursements…
Q: All sales are made on credit terms of net 30 days and are collected the following month and no bad…
A: Income statement means a statement which shows the expenses and revenue of the organisation during a…
Q: Sales for April, May, June, and July will be $310,000, $330,000, $320,000, and $340,000,…
A: Account receivable shows the amount of sales which is not received yet. In simple, it represents the…
Q: Rooney Pointers Corporation expects to begin operations on January 1, year 1; it will operate as a…
A: calculation of above requirement are as follows
Q: Dolittle and Dalley has $4,000 in purchases for January and $6,000 in purchases for February. It…
A: Total Cash payments for inventory in February = (Purchases for February ×70%) + (Purchases of…
Q: During the next four months, a furniture manufacturer will be entering its holiday season.…
A: The annual percentage rate seems to be the cost of credit, expressed as a percentage, over a year.…
Q: Nazmi Shah Sdn Bhd wishes to expand its business by opening an additional two more stores and needs…
A: Working Note #1 Statement of cash collection Description Month November December January…
Q: Blue Company's accountant Bella has prepared the below forecasted credit sales for the quarter July…
A: "Since you have posted a question with multiple sub-parts, we will solve first three sub-parts for…
Q: Garda purchased $600,000 of merchandise in August and expects to purchase $720,000 in September.…
A: Cash disbursement: It can be defined as the payment of cash made by the company from its account or…
Q: Sports Socks has a policy of always paying within the discount period and each of its suppliers…
A: Budget provides financial estimates of future course of action like sales budget, cash payments…
Q: Trapp Co. was organized on August 1 of the current year. Projected sales for the first three months…
A: Cash sales means the sales which are done by the seller against cash receipts. So, cash sales are…
Q: J.TOY Inc., was organized on August 1 of the current year. Projected sales for the next three months…
A: There are three conditions of cash collection: Cash sales is 40% of total sales and 60% on…
Q: Trapp Co. was organized on August 1 of the current year. Projected sales for the next three months…
A: A cash budget is an estimation of expected cash receipts and disbursements on the basis of past…
Q: DER Corp will open a new store on January 1. Based on experience form its other retail outlets, DER…
A: Given in the question: Credit sales in the January month = 4,00,000 As collection of above credit…
Q: Sports Socks has a policy of always paying within the discount period and each of its suppliers…
A: Accounts payable is the total of all amounts due to suppliers for goods or services received that…
Q: All purchases of ANGEL Merchandising are made on account, Eighty percent of the purchases are paid…
A: The forecast that indicates the cash outlays and receipts for a period is cash budget.
Q: The cash collection pattern of Twice Co. Inc shows that 60% of sales are collected on the month of…
A:
Q: The cash balance, May 31, 20X4, is $15,000. Sales proceeds are collected as follows: 80% the month…
A: Cash budget: A cash budget is a budget which records the expected cash inflows and outflows of a…
Q: Spalding Pointers Corporation expects to begin operations on January 1, year 1; it will operate as a…
A: GIVEN Spalding Pointers Corporation expects to begin operations on January 1, year1; it will…
Q: Garda purchased $690,000 of merchandise in August and budgets merchandise purchases of $670,000 in…
A: Lets understand the basics. Cash payment and cash collection schedule is required to make so that to…
Q: Garda purchased $700,000 of merchandise in August and budgets merchandise purchases of $710,000 in…
A: The budgets are prepared to estimate the cash payment of cash collection during the period.
Q: balance in accounts payable for January 31, and February 28?
A:
Q: Torres Company budgets merchandise purchases of $14,800 in January, $17600 in February, and $21,200…
A: Cash payments for Current period purchases = Merchandise purchases x 50%
Q: The Runner Antique Mall expects to make purchases in the first quarter of 2021 as follows: January…
A: Introduction: A cash disbursement is a payment made in exchange for goods or services. A cash…
Q: Jade makes all purchases on account, subject to the following payment pattern: Paid in…
A: Budgeted payments means how much payment is expected to be paid out in the coming period for the…
Q: Sports Socks has a policy of always paying within the discount period and each of its suppliers…
A: The ending balance of account payable represents the amount due from suppliers but not paid yet.
Q: Sara is considering whether to open a gadgets shop. She provided you, as a consultant, the following…
A: The budget is prepared to estimate the amount of cash requirements for the future.
Q: All sales are made on credit terms of net 30 days and are collected the following month and no bad…
A: Preparation of Monthly Proforma Income Statement for the Quarter ending December 31, 2020:-…
Q: Treasure Service anticipates the following sales revenue over a five-month period: Its collection…
A: Given that, Company sales are 20% cash and 80% credit - Collection period of credit sales - 25 % in…
Q: Avery Company projects the following sales for the first three months of the year: $13,500 in…
A: Jan Feb Mar Cash Sales 10800 12720 12640 Credit Sales 1350 2940 3170 Total Cash…
Q: Jasper Company has 57% of its sales on credit and 43% for cash. All credit sales are collected in…
A: Budget: A budget is an estimation to determine the income that will be earned and expenses that will…
Q: The Clinton Antique Mall expects to make purchases in the first quarter of 2021 as follows: January…
A: Lets understand the basics. Management prepares cash collection and cash payment schedule in order…
Q: Trapp Co. was organized on August 1 of the current year. Projected sales for the next three months…
A: Cash collections schedule represents the cash collected by an entity during a specific period by…
Q: Company A receives $10,000 in advance this month for work to be performed next month. This month,…
A: Adjusting journal entry: To record any unrecognized income or expenses for the period company made…
Can you send the answer in email please?
Step by step
Solved in 2 steps with 2 images
- A companys sales for the coming months are as follows: About 20 percent of sales are cash sales, and the remainder are credit sales. The company finds that typically 10 percent of a months credit sales are paid in the month of sale, 70 percent are paid the next month, and 15 percent are paid in the second month after sale. Expected cash receipts in July are budgeted at what amount? a. 114,520 b. 143,150 c. 145,720 d. 156,000Before the year began, the following static budget was developed for the estimated sales of 50,000. Sales are higher than expected and management needs to revise its budget. Prepare a flexible budget for 100,000 and 110,000 units of sales.Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted the follow sales: In Shalimars experience, 10 percent of sales are paid in cash. Of the sales on account, 65 percent are collected in the quarter of sale, 25 percent are collected in the quarter following the sale, and 7 percent are collected in the second quarter after the sale. The remaining 3 percent are never collected. Total sales for the third quarter of the current year are 4,900,000 and for the fourth quarter of the current year are 6,850,000. Required: 1. Calculate cash sales and credit sales expected in the last two quarters of the current year, and in each quarter of next year. 2. Construct a cash receipts budget for Shalimar Company for each quarter of the next year, showing the cash sales and the cash collections from credit sales. 3. What if the recession led Shalimars top management to assume that in the next year 10 percent of credit sales would never be collected? The expected payment percentages in the quarter of sale and the quarter after sale are assumed to be the same. How would that affect cash received in each quarter? Construct a revised cash budget using the new assumption.
- Before the year began, the following static budget was developed for the estimated sales of 100,000. Sales are sluggish and management needs to revise its budget. Use this information to prepare a flexible budget for 80,000 and 90,000 units of sales.Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent 50,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of September 1 include cash of 40,000, marketable securities of 75,000, and accounts receivable of 300,000 (60,000 from July sales and 240,000 from August sales). Sales on account for July and August were 200,000 and 240,000, respectively. Current liabilities as of September 1 include 40,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 55,000 will be made in October. Bridgeports regular quarterly dividend of 25,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of 50,000. Instructions Prepare a monthly cash budget and supporting schedules for September, October, and November. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Cash Budget The controller of Feinberg Company is gathering data to prepare the cash budget for July. He plans to develop the budget from the following information: a. Of all sales, 40% are cash sales. b. Of credit sales, 45% are collected within the month of sale. Half of the credit sales collected within the month receive a 2% cash discount (for accounts paid within 10 days). Thirty percent of credit sales are collected in the following month; remaining credit sales are collected the month thereafter. There are virtually no bad debts. c. Sales for the second two quarters of the year follow. (Note: The first 3 months are actual sales, and the last 3 months are estimated sales.) d. The company sells all that it produces each month. The cost of raw materials equals 26% of each sales dollar. The company requires a monthly ending inventory of raw materials equal to the coming months production requirements. Of raw materials purchases, 50% is paid for in the month of purchase. The remaining 50% is paid for in the following month. e. Wages total 105,000 each month and are paid in the month incurred. f. Budgeted monthly operating expenses total 376,000, of which 45,000 is depreciation and 6,000 is expiration of prepaid insurance (the annual premium of 72,000 is paid on January 1). g. Dividends of 130,000, declared on June 30, will be paid on July 15. h. Old equipment will be sold for 25,200 on July 4. i. On July 13, new equipment will be purchased for 173,000. j. The company maintains a minimum cash balance of 20,000. k. The cash balance on July 1 is 27,000. Required: Prepare a cash budget for July. Give a supporting schedule that details the cash collections from sales.
- Eastman, Inc., manufactures and sells three products: R, S, and T. In January, Eastman, Inc., budgeted sales of the following. At the end of the year, actual sales revenue for Product R and Product S was 3,075,000 and 3,254,000, respectively. The actual price charged for Product R was 25 and for Product S was 20. Only 10 was charged for Product T to encourage more consumers to buy it, and actual sales revenue equaled 540,000 for this product. Required: 1. Calculate the sales price and sales volume variances for each of the three products based on the original budget. 2. Suppose that Product T is a new product just introduced during the year. What pricing strategy is Eastman, Inc., following for this product?The sales department of Macro Manufacturing Co. has forecast sales for its single product to be 20,000 units for June, with three-quarters of the sales expected in the East region and one-fourth in the West region. The budgeted selling price is 25 per unit. The desired ending inventory on June 30 is 2,000 units, and the expected beginning inventory on June 1 is 3,000 units. Prepare the following: a. A sales budget for June. b. A production budget for June.Use the following information for Exercises 9-50 and 9-51: Assume that Stillwater Designs produces two automotive subwoofers: S12L7 and S12L5. The S12L7 sells for 475, and the S12L5 sells for 300. Projected sales (number of speakers) for the coming 5 quarters are as follows: The vice president of sales believes that the projected sales are realistic and can be achieved by the company. Exercise 9-50 Sales Budget Refer to the information regarding Stillwater Designs above. Required: 1. Prepare a sales budget for each quarter of 20X1 and for the year in total. Show sales by product and in total for each time period. 2. CONCEPTUAL CONNECTION How will Stillwater Designs use this sales budget?
- Coral Seas Jewelry Company makes and sells costume jewelry. For the coming year, Coral Seas expects sales of 15.9 million and cost of goods sold of 8.75 million. Advertising is a key part of Coral Seas business strategy, and total marketing expense for the year is budgeted at 2.8 million. Total administrative expenses are expected to be 675,000. Coral Seas has no interest expense. Income taxes are paid at the rate of 40 percent of operating income. Required: 1. Construct a budgeted income statement for Coral Seas Jewelry Company for the coming year. 2. What if Coral Seas had interest payments of 500,000 during the year? What effect would that have on operating income? On income before taxes? On net income?Budgeted income statement and supporting budgets The budget director of Jupiter Helmets Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for May: Prepare a cost of goods sold budget for May. Work in process at the beginning of May is estimated to be $4200. and work in process at the end of May is desired to be $3800.Budgeted income statement and supporting budgets for three months Bellaire Inc. gathered the following data for use in developing the budgets for the first quarter (January, February, March) of its fiscal year: Estimated sales at 125 per unit: Estimated finished goods inventories: Work in process inventories are estimated to be insignificant (zero). Estimated direct materials inventories: Manufacturing costs: Selling expenses: Instructions Prepare the following budgets using one column for each month and a total column for the first quarter, as shown for the sales budget: Prepare a sales budget for March. Prepare a production budget for March. Prepare a direct materials purchases budget for March. Prepare a direct labor cost budget for March. Prepare a factory overhead cost budget for March. Prepare a cost of goods sold budget for March. Prepare a selling and administrative expenses budget for March. Prepare a budgeted income statement with budgeted operating income for March.