NUBD Company has budgeted its activity for October 2021 based on the following information: i. Sales are budgeted at P300,000. All sales are credit sales and a provision for doubtful accounts is made monthly at the rate of 3% of sales. ii. Merchandise inventory was P70,000 at September 30, 2021 and an increase of P10,000 was planned for the month. iii. All merchandise is marked-up to sell at invoice cost plus 50%. (Gross profit rate based on cost) iv. Estimated cash disbursements for selling and administrative expenses for the month are P40,000. V. Depreciation for the month is projected at P5,000. NUBD is projecting operating income for the month of October 2021 in the amount of* O O P96,000 O P56,000 O P55,000 O P46,000
Q: The Ellis Company has budgeted its activity for September according to the following information:•…
A: The cash when is paid out or expensed it is treated as disbursement. It can include the purchases on…
Q: The following is the sales budget for Yellowhead Inc. for the first quarter of 2018: March January…
A: Note: We’ll answer the first question since the exact one wasn’t specified. Please submit a new…
Q: The Ellis Company has budgeted its activity for September according to the following information:•…
A: A budgeted income statement is a financial statement that shows projected profit, sales, and…
Q: Hayma Company's sales budget for 2022 in units for the next five months is as follows: January…
A: The question is multiple choice question. Required Choose the Correct Option.
Q: Here are some important figures from the budget of Crenshaw, Inc., for the second quarter of 2019.…
A: Ending cash balance = Total cash available - Total cash disbursements Ending balance of current…
Q: The following information is applicable to Shine Wholesalers for the year 2020: Budgeted sales: ● ●…
A: A cash budget is prepared to show all the cash receipts from all operating sources and the…
Q: During December 2021, Hybrid has the following information to prepare its cash budget for January (4…
A: Calculation of amount of collection from credit sales to customer : Particulars Amount For…
Q: From the information below, prepare a cash budget for a company for April, May, and June 2019 in a…
A: The question is based on the concept of Cost Accounting.
Q: Hunt Chemicals is preparing a cash budget for June and July 2019. At the end of July 2019, the…
A: Hunt Chemical Cash Budget June (Pound) July (Pound) Opening Bank Balance (A) 17500 25550…
Q: Concord Corporation reported the following information for 2019 October November December Budgeted…
A: Budgets are the estimates that are made for future period of time. In budgetig, sales, expenses,…
Q: Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as…
A: The data from operating budgets for 2020 are given below,
Q: Alvarez company budgeted unit sales of 205,708 units for January, 2021 and 240,000 units for…
A: Ending inventory on January 31, 2021 = 240,000 x 30% = 72,000 units
Q: Cali Industries prepares budgets to help manage the company. Cali is budgeting for the fiscal year…
A: The budget is prepared ro estimate the requirements for the future period.
Q: Dove Corporation began its operations on September 1 of the current year. Budgeted sales for the…
A: Cash sales: Cash received once the activity of sales commenced is known as cash sale. It is payment…
Q: Below is the sales budget (in units) of ABS Co. for the second half of 2021: July: 100,000 August:…
A: The production budget is used by the firms to find out the units to be produced. It can be…
Q: Long & Short Company developed the following data for the preparation December 2021 budget:…
A: *As per Bartleby guideline, if questions are interlinked then answer first three only. Calculate the…
Q: Grants Co has planned a cash budget for the third quarter of 2020. The cash balance on July 1, 2020,…
A: Working W.N. 1: Salaries are payable @1800000 per annum. Monthly wages= 1,800,000/12= 150,000 per…
Q: Long & Short Company developed the following data for the preparation December 2021 budget:…
A: C)
Q: A sales budget for the first five months of 2021 is given on a certain product line manufactured by…
A: The question is related to budgetory control. The sales in units for six months from January, 2021…
Q: he following is the sales budget for Coore, Inc., for the first quarter of 2019: January…
A: Here in this question, we are required to calculate cash collection schedule. Cash collection…
Q: Long & Short Company developed the following data for the preparation December 2021 budget:…
A:
Q: Projected operating income for August 2021 must be Hen Yu presented these data for August 2021…
A: Projected income of the business means expected income of the business after taking projected sales…
Q: Danner Company expects to have a cash balance of $54,000 on January 1, 2020. Relevant monthly budget…
A: Introduction
Q: Dove Corporation began its operations on September 1 of the current year. Budgeted sales for the…
A: Cash CollectionCash collection are the combination of current month’s cash sales and the credit…
Q: Indah Berhad is preparing its annual budgets for the year ended 31 December 2020. The company…
A: Budgeting: It is a process of planning the work to be performed. Under this process a formal plan is…
Q: Nuthatch Corporation began its operations on September 1 of the current year. Budgeted sales for the…
A: Cash collections refer to the amount of cash collected from the customers on sales and from the…
Q: Adeline Sdn Bhd has engaged you to prepare its cash budget for July 2021. The following is the…
A: Cash Budget: It is the estimation of the cash in flows and outflows of an enterprise during a…
Q: Hayma Company's sales budget for 2022 in units for the next five months is as follows: January…
A: Production budget in the business means how many units, needs to be produced in order to cover up…
Q: On January 1, 2020, the Hassan Engineering Co has reached agreement on the following data for the 6…
A: Desired ending inventory for quarter 2 = expected sales for quarter 3 x 30% = 7,000 x 30% = 2100…
Q: The Ellis Company has budgeted its activity for September according to the following information:•…
A: COGS = Beginning Inventory + Purchases During the Period – Ending Inventory
Q: In preparing its budget for July 2026, Robinson Company has the following accounts receivable…
A: The term accounts receivable refers to the money that the company is yet to receive from its…
Q: Long & Short Company developed the following data for the preparation December 2021 budget:…
A: Calculation of collection from credit sales in the month of December : Particulars Amount…
Q: Hayma Company's sales budget for 2022 in units for the next five months is as follows: January…
A: The answer for the multiple choice question and calculation of units that will be produced in…
Q: Silent Company prepares monthly cash budgets. Relevant data from operating budget for 2020 are as…
A: Cash budget is prepared to estimate the cash flow and inflow from the business during the period.
Q: NUBD Company has budgeted its activity for October 2021 based on the following information: i. Sales…
A: Cost of goods sold = sales / (1 + markup%) = P300000 / (1 + 0.50) = P200,000
Q: Abuhatim LLC has given the following particulars. You are required to prepare a cash budget for the…
A: We are required by this question to prepare cash budget so lets understand the meaning of cash…
Q: The Sunstate Bank has asked Dell Printing Co. for a budgeted balance sheet for the year ended…
A: Introduction:- Unclassified balance sheet lists all assets in their order of liquidity. Most of…
Q: Teleco Corp. is preparing its budget for the first quarter of 2018. The following data is provided:…
A: Base stock = $ 10000 10% of the April Month's Cost of goods sold = $ 34000 x 10/100 = $ 3400…
Q: The Ellis Company has budgeted its activity for September according to the following information:•…
A: Step 1 The amount of Cost of Goods sold can be found by using the equation Opening Stock + Purchases…
Q: Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as…
A: Schedule of expected collection for customers forms a part of master budget within which cash…
Q: In 2021 the company “AROFAH” will prepare a cash budget. The cash receipts and disbursements plan…
A: The question is based on the concept of a cash budget, the budget explains receipts and disbursement…
Q: A sales budget for the first five months of 2021 is given on a certain product line manufactured by…
A: Budgeting is a process of estimating the future activities of the business in order to keep the…
Q: Anderson Manufacturing Inc., aims to prepare a cash budget for September 2020. The cash balance at…
A: Cash Budget is the forecast of cash inflows and outflows for an entity during a specific period of…
Q: Dove Corporation began its operations on September 1 of the current year. Budgeted sales for the…
A: Introduction: The cash collection cycle is the number of days it helps to pay accounts receivable.…
Q: Carol's Chocolate Company has prepared its third quarter budget and provided the following data:…
A: Cash budget is a statement prepared to record expected receipts and disbursement of cash during a…
Q: From the following information prepare a monthly cash budget for the three months ending 31st…
A: A cash budget is a projection of a company's cash flows over a specific time period. This could be a…
Q: Cullumber Company, a wholesaler, budgeted the following sales for the indicated months:…
A: Cost of goods sold = Total sales / (1 + markup) Cost of goods sold for July = $4380000/(1+0.30) =…
Q: he Ohio Company has the following historical pattern on its credit sales: 70% collected in the month…
A: The problem relates to working capital management. We have the estimated billing for the period and…
Q: NUBD Company has budgeted its activity for October 2021 based on the following information: i. Sales…
A: The question is based on the concept of Financial Accounting.
Q: NUBD Company has budgeted its activity for October 2021 based on the following information: i. Sales…
A: Formula: Gross profit = Sales - cost of goods sold
2
Step by step
Solved in 2 steps
- A companys controller is adjusting next years budget to reflect the impact of an expected 3 percent inflation rate. Listed below are selected items from next years budget before the adjustment. After adjusting for the 3 percent inflation rate, what is the companys total budget for the selected items before taxes for next year? a. 858,150 b. 860,412 c. 810,971 d. 858,971Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted the follow sales: In Shalimars experience, 10 percent of sales are paid in cash. Of the sales on account, 65 percent are collected in the quarter of sale, 25 percent are collected in the quarter following the sale, and 7 percent are collected in the second quarter after the sale. The remaining 3 percent are never collected. Total sales for the third quarter of the current year are 4,900,000 and for the fourth quarter of the current year are 6,850,000. Required: 1. Calculate cash sales and credit sales expected in the last two quarters of the current year, and in each quarter of next year. 2. Construct a cash receipts budget for Shalimar Company for each quarter of the next year, showing the cash sales and the cash collections from credit sales. 3. What if the recession led Shalimars top management to assume that in the next year 10 percent of credit sales would never be collected? The expected payment percentages in the quarter of sale and the quarter after sale are assumed to be the same. How would that affect cash received in each quarter? Construct a revised cash budget using the new assumption.All Temps has a policy of always paying within the discount period, and each of its suppliers provides a discount of 2% if paid within 10 days of purchase. Because of the purchase policy, 80% of its payments are made in the month of purchase and 20% are made the following month. The direct materials budget provides for purchases of $23,812 in February, $23,127 in March, $21,836 in April, and $28,173 in May.What is the balance in accounts payable for April 30, and May 31?
- Roman Inc. has the following totals from its operating budgets: Prepare a budgeted income statement for the year ended December 31, 2016, assuming that income from operations is taxed at a rate of 30%.Palmgren Company produces consumer products. The sales budget for four months of the year is presented below. Company policy requires that ending inventories for each month be 25 percent of next months sales. At the beginning of July, the beginning inventory of consumer products met that policy. Required: Prepare a production budget for the third quarter of the year. Show the number of units that should be produced each month as well as for the quarter in total.Carmichael Corporation is in the process of preparing next years budget. The pro forma income statement for the current year is as follows: Required: 1. What is the break-even sales revenue (rounded to the nearest dollar) for Carmichael Corporation for the current year? 2. For the coming year, the management of Carmichael Corporation anticipates an 8 percent increase in variable costs and a 60,000 increase in fixed expenses. What is the break-even point in dollars for next year? (CMA adapted)
- A companys sales for the coming months are as follows: About 20 percent of sales are cash sales, and the remainder are credit sales. The company finds that typically 10 percent of a months credit sales are paid in the month of sale, 70 percent are paid the next month, and 15 percent are paid in the second month after sale. Expected cash receipts in July are budgeted at what amount? a. 114,520 b. 143,150 c. 145,720 d. 156,000Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent 50,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of September 1 include cash of 40,000, marketable securities of 75,000, and accounts receivable of 300,000 (60,000 from July sales and 240,000 from August sales). Sales on account for July and August were 200,000 and 240,000, respectively. Current liabilities as of September 1 include 40,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 55,000 will be made in October. Bridgeports regular quarterly dividend of 25,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of 50,000. Instructions Prepare a monthly cash budget and supporting schedules for September, October, and November. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2019 and 2020: Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2019. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal, and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.
- Sports Socks has a policy of always paying within the discount period and each of its suppliers provides a discount of 2% if paid within 10 days of purchase. Because of the purchase policy, 85% of its payments are made in the month of purchase and 15% are made the following month. The direct materials budget provides for purchases of $129,582 in November, $294,872 in December, $239,582 in January, and $234,837 in February. What is the balance in accounts payable for January 31, and February 28?Pilsner Inc. purchases raw materials on account for use in production. The direct materials purchases budget shows the following expected purchases on account: Pilsner typically pays 25% on account in the month of billing and 75% the next month. Required: 1. How much cash is required for payments on account in May? 2. How much cash is expected for payments on account in June?Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?