On January 1, Year 4, Grant Corporation bought 10,000 (80%) of the outstanding common shares of Lee Company for $87,500 cash. Lee's shares were trading for $7 per share on the date of acquisition. On that date, Lee had $31,250 of common shares outstanding and $37,500 retained earnings. Also on that date, the carrying amount of each of Lee's identifiable assets and liabilities was equal to its fair value except for the following: Inventory Patent Carrying Amount $62,500 12,500 Assets Cash The patent had an estimated useful life of five years at January 1, Year 4, and the entire inventory was sold during Year 4. Grant uses the cost method to account for its investment. The following are the separate-entity financial statements of Grant and Lee as at December 31, Year 7: Accounts receivable Inventory Investment in Lee Equipment, net Patent, net Liabilities and Shareholders' Equity Accounts payable Other accrued liabilities Income taxes payable: Common shares Retained earnings Sales Cost of goods sold Gross margin Distribution expense BALANCE SHEETS At December 31, Year 7 Other expenses Income tax expense Net income Fair Value $68,750 25,000 Additional Information $ INCOME STATEMENT Year ended December 31, Year 7 Grant $1,125,000 (425,000) 700,000 (37,500) (225,000) (150,000) $ 287,500 $ Grant Retained earnings - Grant Retained earnings - Lee 6,250 $22,500 102,500 125,000 231,250 387,500 Retained earnings on acquisition Increase 87,500 287,500 $1,000,000 $ 237,500 75,000 100,000 212,500 375,000 $1,000,000 Lee 256,250 2,500 $588,750 $243,750 62,500 90,000 31,250 81,250 $508,750 . The recoverable amount for goodwill was determined to be $12,500 on December 31, Year 7. The goodwill impairment loss occurred in Year 7. Lee $ 450,000 (300,000) 150,000 (31,250) (70,000) (20,000) 28,750 • Grant's accounts receivable contains $37,500 owing from Lee. . Amortization expense is grouped with distribution expenses and impairment losses are grouped with other expenses. Required: (a) Calculate consolidated retained earnings at December 31, Year 7. (Input all values as positive numbers. Omit $ sign in your response.) Calculation of consolidated retained earnings- Dec 31, Year 7

SWFT Corp Partner Estates Trusts
42nd Edition
ISBN:9780357161548
Author:Raabe
Publisher:Raabe
Chapter13: Comparative Forms Of Doing Business
Section: Chapter Questions
Problem 44P
icon
Related questions
Question
On January 1, Year 4, Grant Corporation bought 10,000 (80%) of the outstanding common shares of Lee Company for $87,500 cash.
Lee's shares were trading for $7 per share on the date of acquisition. On that date, Lee had $31,250 of common shares outstanding
and $37,500 retained earnings. Also on that date, the carrying amount of each of Lee's identifiable assets and liabilities was equal to
its fair value except for the following:
Inventory
Patent
Carrying Amount
$62,500
12,500
Assets
Cash
The patent had an estimated useful life of five years at January 1, Year 4, and the entire inventory was sold during Year 4. Grant uses
the cost method to account for its investment.
The following are the separate-entity financial statements of Grant and Lee as at December 31, Year 7:
Accounts receivable
Inventory
Investment in Lee
Equipment, net
Patent, net
Liabilities and Shareholders' Equity
Accounts payable
Other accrued liabilities
Income taxes payable:
Common shares
Retained earnings
Fair Value
$68,750
25,000
Sales
Cost of goods sold
Gross margin
Distribution expense
BALANCE SHEETS
At December 31, Year 7
Other expenses
Income tax expense
Net income
Additional Information
INCOME STATEMENT
Year ended December 31, Year 7
Grant
$1,125,000
$
(425,000)
700,000
(37,500)
(225,000)
(150,000)
$ 287,500
Grant
87,500
287,500
$1,000,000
$ 237,500 $243,750
75,000
62,500
90,000
31,250
81,250
$1,000,000 $508,750
6,250
231,250
$22,500
102,500
387,500 125,000
Retained earnings on acquisition
Increase
Grant's share
Less: Changes to acquisition differential.
100,000
212,500
375,000
Lee
Lee
$450,000
256,250
2,500
$508,750
The recoverable amount for goodwill was determined to be $12,500 on December 31, Year 7. The goodwill impairment loss occurred
in Year 7.
Grant's accounts receivable contains $37,500 owing from Lee.
. Amortization expense is grouped with distribution expenses and impairment losses are grouped with other expenses.
(300,000)
150,000
(31,250)
(70,000)
(20,000)
28,750
Required:
(a) Calculate consolidated retained earnings at December 31, Year 7. (Input all values as positive numbers. Omit $ sign in your
response.)
$
Calculation of consolidated retained earnings- Dec 31, Year 7
Retained earnings - Grant
$
Retained earnings
Lee
$
(b) Prepare consolidated financial statements for Year 7. (Input all values as positive numbers.)
Transcribed Image Text:On January 1, Year 4, Grant Corporation bought 10,000 (80%) of the outstanding common shares of Lee Company for $87,500 cash. Lee's shares were trading for $7 per share on the date of acquisition. On that date, Lee had $31,250 of common shares outstanding and $37,500 retained earnings. Also on that date, the carrying amount of each of Lee's identifiable assets and liabilities was equal to its fair value except for the following: Inventory Patent Carrying Amount $62,500 12,500 Assets Cash The patent had an estimated useful life of five years at January 1, Year 4, and the entire inventory was sold during Year 4. Grant uses the cost method to account for its investment. The following are the separate-entity financial statements of Grant and Lee as at December 31, Year 7: Accounts receivable Inventory Investment in Lee Equipment, net Patent, net Liabilities and Shareholders' Equity Accounts payable Other accrued liabilities Income taxes payable: Common shares Retained earnings Fair Value $68,750 25,000 Sales Cost of goods sold Gross margin Distribution expense BALANCE SHEETS At December 31, Year 7 Other expenses Income tax expense Net income Additional Information INCOME STATEMENT Year ended December 31, Year 7 Grant $1,125,000 $ (425,000) 700,000 (37,500) (225,000) (150,000) $ 287,500 Grant 87,500 287,500 $1,000,000 $ 237,500 $243,750 75,000 62,500 90,000 31,250 81,250 $1,000,000 $508,750 6,250 231,250 $22,500 102,500 387,500 125,000 Retained earnings on acquisition Increase Grant's share Less: Changes to acquisition differential. 100,000 212,500 375,000 Lee Lee $450,000 256,250 2,500 $508,750 The recoverable amount for goodwill was determined to be $12,500 on December 31, Year 7. The goodwill impairment loss occurred in Year 7. Grant's accounts receivable contains $37,500 owing from Lee. . Amortization expense is grouped with distribution expenses and impairment losses are grouped with other expenses. (300,000) 150,000 (31,250) (70,000) (20,000) 28,750 Required: (a) Calculate consolidated retained earnings at December 31, Year 7. (Input all values as positive numbers. Omit $ sign in your response.) $ Calculation of consolidated retained earnings- Dec 31, Year 7 Retained earnings - Grant $ Retained earnings Lee $ (b) Prepare consolidated financial statements for Year 7. (Input all values as positive numbers.)
es
(b) Prepare consolidated financial statements for Year 7. (Input all values as positive numbers.)
Gross margin
Total
Attributable to:
Grant's shareholders
Non-controlling interest
Grant Corporation
Consolidated Income Statement
Year ended December 31, Year 7
Grant Corporation
Consolidated Balance Sheet- December 31, Year 7
Assets
Liabilities and Equity
4
+
Transcribed Image Text:es (b) Prepare consolidated financial statements for Year 7. (Input all values as positive numbers.) Gross margin Total Attributable to: Grant's shareholders Non-controlling interest Grant Corporation Consolidated Income Statement Year ended December 31, Year 7 Grant Corporation Consolidated Balance Sheet- December 31, Year 7 Assets Liabilities and Equity 4 +
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
SWFT Corp Partner Estates Trusts
SWFT Corp Partner Estates Trusts
Accounting
ISBN:
9780357161548
Author:
Raabe
Publisher:
Cengage
SWFT Comprehensive Volume 2019
SWFT Comprehensive Volume 2019
Accounting
ISBN:
9780357233306
Author:
Maloney
Publisher:
Cengage
SWFT Comprehensive Vol 2020
SWFT Comprehensive Vol 2020
Accounting
ISBN:
9780357391723
Author:
Maloney
Publisher:
Cengage
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L