Paul’s Pool Service provides pool cleaning, chemical application, and pool repairs for residential customers. Clients are billed weekly for services provided and usually pay 50 percent of their fees in the month the service is provided. In the month following service, Paul collects 40 percent of service fees. The final 10 percent is collected in the second month following service. Paul purchases his supplies on credit, and pays 50 percent in the month of purchase and the remaining 50 percent in the month following purchase. Of the supplies Paul purchases, 70 percent is used in the month of purchase, and the remainder is used in the month following purchase.   The following information is available for the months of June, July, and August, which are Paul’s busiest months:   June 1 cash balance $14,500. June 1 supplies on hand $3,900. June 1 accounts receivable $8,100. June 1 accounts payable $3,800. Estimated sales for June, July, and August are $24,300, $36,500, and $38,900, respectively. Sales during May were $22,700, and sales during April were $16,300. Estimated purchases for June, July, and August are $9,000, $17,200, and $12,300, respectively. Purchases in May were $5,000.   Required: 1. Compute budgeted cash receipts and budgeted cash payments for each month. 2. Compute the balances necessary to prepare a budgeted balance sheet for August 31 for each of the following accounts: Compute the balances necessary to prepare a budgeted balance sheet for August 31 for each of the following accounts:         Balances for August 31 Budgeted Balance Sheet Cash   June 1 Balance   Add: Total Cash Receipts   Less: Total Cash Payments   August 31 Balance   Supplies Inventory   30% of August Purchases   Accounts Receivable   50% of August Sales   10% of July Sales   Balance at August 31   Accounts Payable   50% of August Purchases

CONCEPTS IN FED.TAX.,2020-W/ACCESS
20th Edition
ISBN:9780357110362
Author:Murphy
Publisher:Murphy
Chapter6: Business Expenses
Section: Chapter Questions
Problem 71IIP
icon
Related questions
icon
Concept explainers
Question

Paul’s Pool Service provides pool cleaning, chemical application, and pool repairs for residential customers. Clients are billed weekly for services provided and usually pay 50 percent of their fees in the month the service is provided. In the month following service, Paul collects 40 percent of service fees. The final 10 percent is collected in the second month following service. Paul purchases his supplies on credit, and pays 50 percent in the month of purchase and the remaining 50 percent in the month following purchase. Of the supplies Paul purchases, 70 percent is used in the month of purchase, and the remainder is used in the month following purchase.

 

The following information is available for the months of June, July, and August, which are Paul’s busiest months:

 

  • June 1 cash balance $14,500.
  • June 1 supplies on hand $3,900.
  • June 1 accounts receivable $8,100.
  • June 1 accounts payable $3,800.
  • Estimated sales for June, July, and August are $24,300, $36,500, and $38,900, respectively.
  • Sales during May were $22,700, and sales during April were $16,300.
  • Estimated purchases for June, July, and August are $9,000, $17,200, and $12,300, respectively.
  • Purchases in May were $5,000.

 

Required:

1. Compute budgeted cash receipts and budgeted cash payments for each month.

2. Compute the balances necessary to prepare a budgeted balance sheet for August 31 for each of the following accounts:

Compute the balances necessary to prepare a budgeted balance sheet for August 31 for each of the following accounts:

 
 
 
 
Balances for August 31 Budgeted Balance Sheet
Cash  
June 1 Balance  
Add: Total Cash Receipts  
Less: Total Cash Payments  
August 31 Balance  
Supplies Inventory  
30% of August Purchases  
Accounts Receivable  
50% of August Sales  
10% of July Sales  
Balance at August 31  
Accounts Payable  
50% of August Purchases  
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Property Insurance
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
PAYROLL ACCT., 2019 ED.(LL)-TEXT
PAYROLL ACCT., 2019 ED.(LL)-TEXT
Accounting
ISBN:
9781337619783
Author:
BIEG
Publisher:
CENGAGE L
Personal Finance
Personal Finance
Finance
ISBN:
9781337669214
Author:
GARMAN
Publisher:
Cengage