Problem 14 The operations of The McKenzie, a small lodging operation, are becoming more complex. Ms. Jo McKenzie, the owner, has asked for your help in preparing her statement of cash flows. She is able to present you with condensed balance sheets and some additional information. The McKenzie Condensed Balance Sheets December 31, 20X3 and 20X4 20X3 20X4 Cash Accounts Receivable Investments Equipment Accumulated Depreciation Total Assets $ 10,000 26,500 $ 6,000 T 25,500 10,000 200,000 (20,000) $226,500 5,000 325,000 (40,000) $321,500 0.00 Current Liabilities: Accounts Payable Mortgage Payable (Current) Dividends Payable Noncurrent Liabilities: $ 18,000 5,000 5,000 $ 21,000 5,000 5,000 Mortgage Payable Notes Payable 75,000 -0- 70,000 40,000

College Accounting, Chapters 1-27
23rd Edition
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:HEINTZ, James A.
Chapter2: Analyzing Transactions: The Accounting Equation
Section: Chapter Questions
Problem 1CP: CHALLENGE PROBLEM In this chapter, you learned about three important financial statements: the...
icon
Related questions
Question

17.14

Problem 14
The operations of The McKenzie, a small lodging operation, are becoming more complex.
Ms. Jo McKenzie, the owner, has asked for your help in preparing her statement of cash
flows. She is able to present you with condensed balance sheets and some additional
information.
The McKenzie
Condensed Balance Sheets
December 31, 20X3 and 20X4
20X3
20X4
Cash
Accounts Receivable
Investments
Equipment
Accumulated Depreciation
Total Assets00.00
$ 10,000
26,500
10,000
200,000
(20,000)
$226,500
$ 6,000
oT 25,500
5,000
325,000
(40,000)
$321,500
Current Liabilities:
Accounts Payable
Mortgage Payable (Current)
Dividends Payable
Noncurrent Liabilities:
Mortgage Payable
Notes Payable
$ 18,000
5,000
5,000
$ 21,000
5,000
5,000
75,000
-0-
70,000
40,000
Transcribed Image Text:Problem 14 The operations of The McKenzie, a small lodging operation, are becoming more complex. Ms. Jo McKenzie, the owner, has asked for your help in preparing her statement of cash flows. She is able to present you with condensed balance sheets and some additional information. The McKenzie Condensed Balance Sheets December 31, 20X3 and 20X4 20X3 20X4 Cash Accounts Receivable Investments Equipment Accumulated Depreciation Total Assets00.00 $ 10,000 26,500 10,000 200,000 (20,000) $226,500 $ 6,000 oT 25,500 5,000 325,000 (40,000) $321,500 Current Liabilities: Accounts Payable Mortgage Payable (Current) Dividends Payable Noncurrent Liabilities: Mortgage Payable Notes Payable $ 18,000 5,000 5,000 $ 21,000 5,000 5,000 75,000 -0- 70,000 40,000
Statement of Cash Flows 491
Common Stock
Retained Earnings
100,000
50,000
Total Liabilities and
73,500
80,500
Owners' Equity
$226,500
$321,500
Additional information for 20X4:
1. Equipment that cost $20,000 depreciated to its salvage value of $2,000 and was sold for
$8,000.
2. Common stock, purchased as a long-term investment for $5,000, was sold for $15,000.
3. Dividends declared totaled $15,000.
yilupa ew
4. Equipment was purchased for $145,000.
5. Depreciation expense totaled $38,000.
6. Long-term debt of $5,000 was reclassified as current and $5,000 of long-term debt was
paid.
7. Common stock of $50,000 was sold and long-term debt of $40,000 (note payable) was
nit bloe aw 00.0s2 os
no
borrowed.
8. The McKenzie generated net income of $22,000.
Do not build the SCF, only list the area of the SCF to which the items listed above should go.
Consider both balance sheet accounts and additional information provided.
(hint: not all items listed should go to SCF, refer to next page for the sample answer format )
Item
Area of SCF
cash
Cash-beginning of the period & end of the period
A/R
Cash flows from operating activities
Al 1: sale of equipment
...
Al 2: sale of investment
...
Al 3: .
...
Al 4: .
...
AI 5: ..
...
Transcribed Image Text:Statement of Cash Flows 491 Common Stock Retained Earnings 100,000 50,000 Total Liabilities and 73,500 80,500 Owners' Equity $226,500 $321,500 Additional information for 20X4: 1. Equipment that cost $20,000 depreciated to its salvage value of $2,000 and was sold for $8,000. 2. Common stock, purchased as a long-term investment for $5,000, was sold for $15,000. 3. Dividends declared totaled $15,000. yilupa ew 4. Equipment was purchased for $145,000. 5. Depreciation expense totaled $38,000. 6. Long-term debt of $5,000 was reclassified as current and $5,000 of long-term debt was paid. 7. Common stock of $50,000 was sold and long-term debt of $40,000 (note payable) was nit bloe aw 00.0s2 os no borrowed. 8. The McKenzie generated net income of $22,000. Do not build the SCF, only list the area of the SCF to which the items listed above should go. Consider both balance sheet accounts and additional information provided. (hint: not all items listed should go to SCF, refer to next page for the sample answer format ) Item Area of SCF cash Cash-beginning of the period & end of the period A/R Cash flows from operating activities Al 1: sale of equipment ... Al 2: sale of investment ... Al 3: . ... Al 4: . ... AI 5: .. ...
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Accounting for Financial Instruments
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage