Problem 4-7 Financial Ratios (LO3) Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 14,100 Cost of goods sold 4,560 Other expenses 4,217 Depreciation 2,818 Earnings before interest and taxes (EBIT) $ 2,505 Interest expense 735 Income before tax $ 1,770 Taxes (at 30%) 531 Net income $ 1,239 Dividends $ 976 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Cash and marketable securities $ 99 $ 168 Receivables 2,882 2,690 Inventories 237 288 Other current assets 917 982 Total current assets $ 4,135 $ 4,128 Net property, plant, and equipment 20,073 20,015 Other long-term assets 4,316 3,870 Total assets $ 28,524 $ 28,013 Liabilities and shareholders’ equity Payables $ 2,664 $ 3,140 Short-term debt 1,469 1,623 Other current liabilities 861 837 Total current liabilities $ 4,994 $ 5,600 Long-term debt and leases 4,528 5,043 Other long-term liabilities 6,278 6,249 Shareholders’ equity 12,724 11,121 Total liabilities and shareholders’ equity $ 28,524 $ 28,013 Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.) e. Inventory turnover (use start-of-year balance sheet figures)not attempted f. Average collection period (use start-of-year balance sheet figures)not attempteddays g. Operating profit marginnot attempted. % h. Long-term debt ratio (use end-of-year balance sheet figures)not attempted i. Total debt ratio (use end-of-year balance sheet figures)not attempted j. Times interest earnednot attempted k. Cash coverage rationot attempted l. Current ratio (use end-of-year balance sheet figures)not attempted m. Quick ratio (use end-of-year balance sheet figures)
Problem 4-7 Financial Ratios (LO3)
Here are simplified financial statements for Phone Corporation in a recent year:
INCOME STATEMENT | ||
(Figures in $ millions) | ||
Net sales | $ | 14,100 |
Cost of goods sold | 4,560 | |
Other expenses | 4,217 | |
2,818 | ||
Earnings before interest and taxes (EBIT) | $ | 2,505 |
Interest expense | 735 | |
Income before tax | $ | 1,770 |
Taxes (at 30%) | 531 | |
Net income | $ | 1,239 |
Dividends | $ | 976 |
BALANCE SHEET | |||||||
(Figures in $ millions) | |||||||
End of Year | Start of Year | ||||||
Assets | |||||||
Cash and marketable securities | $ | 99 | $ | 168 | |||
Receivables | 2,882 | 2,690 | |||||
Inventories | 237 | 288 | |||||
Other current assets | 917 | 982 | |||||
Total current assets | $ | 4,135 | $ | 4,128 | |||
Net property, plant, and equipment | 20,073 | 20,015 | |||||
Other long-term assets | 4,316 | 3,870 | |||||
Total assets | $ | 28,524 | $ | 28,013 | |||
Liabilities and shareholders’ equity | |||||||
Payables | $ | 2,664 | $ | 3,140 | |||
Short-term debt | 1,469 | 1,623 | |||||
Other current liabilities | 861 | 837 | |||||
Total current liabilities | $ | 4,994 | $ | 5,600 | |||
Long-term debt and leases | 4,528 | 5,043 | |||||
Other long-term liabilities | 6,278 | 6,249 | |||||
Shareholders’ equity | 12,724 | 11,121 | |||||
Total liabilities and shareholders’ equity | $ | 28,524 | $ | 28,013 | |||
Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.)
e. Inventory turnover (use start-of-year balance sheet figures)not attempted
f. Average collection period (use start-of-year balance sheet figures)not attempteddays
g. Operating profit marginnot attempted. %
h. Long-term debt ratio (use end-of-year balance sheet figures)not attempted
i. Total debt ratio (use end-of-year balance sheet figures)not attempted
j. Times interest earnednot attempted
k. Cash coverage rationot attempted
l.
m. Quick ratio (use end-of-year balance sheet figures)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images