Relevant data from the Poster Company’s operating budgets are:   Quarter 1 Quarter 2 Sales $208,470 $211,538 Direct material purchases 115,295 120,833 Direct labor 75,210 73,299 Manufacturing overhead 25,400 25,200 Selling and administrative expenses 33,500 33,600 Depreciation included in selling and administrative 1,500 1,100 Collections from customers 215,393 240,154 Cash payments for purchases 114,290 119,253 Additional data: Capital assets were sold in January for $9,000 and $4,400 in May. Dividends of $4,500 were paid in February. The beginning cash balance was $60,360 and a required minimum cash balance is $58,000. Use this information to prepare a cash budget for the first two quarters of the year: If an amount box does not require an entry, leave it blank. The Poster Company Cash Budget For the First Two Quarters   Quarter 1 Quarter 2   $fill in the blank 2 $fill in the blank 3 Add: Cash Receipts       fill in the blank 5 fill in the blank 6   fill in the blank 8 fill in the blank 9 Total Receipts $fill in the blank 10 $fill in the blank 11 Total Available Cash $fill in the blank 12 $fill in the blank 13 Less: Cash Payments       fill in the blank 15 fill in the blank 16   fill in the blank 18 fill in the blank 19   fill in the blank 21 fill in the blank 22   fill in the blank 24 fill in the blank 25   fill in the blank 27 fill in the blank 28 Total Cash Payments $fill in the blank 29 $fill in the blank 30 Excess (Deficiency) of Available Cash Over Cash Disbursements $fill in the blank 31 $fill in the blank 32 Financing       fill in the blank 34 fill in the blank 35   fill in the blank 37 fill in the blank 38 Ending cash balance $fill in the blank 39 $fill in the blank 40

Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter7: Budgeting
Section: Chapter Questions
Problem 6PA: Relevant data from the Poster Companys operating budgets are: Additional data: Capital assets were...
icon
Related questions
icon
Concept explainers
Question

Relevant data from the Poster Company’s operating budgets are:

  Quarter 1 Quarter 2
Sales $208,470 $211,538
Direct material purchases 115,295 120,833
Direct labor 75,210 73,299
Manufacturing overhead 25,400 25,200
Selling and administrative expenses 33,500 33,600
Depreciation included in selling and administrative 1,500 1,100
Collections from customers 215,393 240,154
Cash payments for purchases 114,290 119,253

Additional data:
Capital assets were sold in January for $9,000 and $4,400 in May.
Dividends of $4,500 were paid in February. The beginning cash balance was $60,360 and a required minimum cash balance is $58,000.

Use this information to prepare a cash budget for the first two quarters of the year: If an amount box does not require an entry, leave it blank.

The Poster Company
Cash Budget
For the First Two Quarters
  Quarter 1 Quarter 2
  $fill in the blank 2 $fill in the blank 3
Add: Cash Receipts    
  fill in the blank 5 fill in the blank 6
  fill in the blank 8 fill in the blank 9
Total Receipts $fill in the blank 10 $fill in the blank 11
Total Available Cash $fill in the blank 12 $fill in the blank 13
Less: Cash Payments    
  fill in the blank 15 fill in the blank 16
  fill in the blank 18 fill in the blank 19
  fill in the blank 21 fill in the blank 22
  fill in the blank 24 fill in the blank 25
  fill in the blank 27 fill in the blank 28
Total Cash Payments $fill in the blank 29 $fill in the blank 30
Excess (Deficiency) of Available Cash Over Cash Disbursements $fill in the blank 31 $fill in the blank 32
Financing    
  fill in the blank 34 fill in the blank 35
  fill in the blank 37 fill in the blank 38
Ending cash balance $fill in the blank 39 $fill in the blank 40
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning