Homework Help is Here – Start Your Trial Now!
Business
Accounting
Robert Williams, Marigold & Michael Fabricators' budget director, has received budget information from several managers and is preparing the company's cash budget. January February March Quarter Collections from sales 477,200 560,860 637,720 1,675,780 Payments for direct materials 80,505 253,125 274,730 608,360 Payments for direct labor 98,640 103,680 116,640 318,960 Payments for manufacturing overheads 78,490 78,980 80,240 237,710 Payments for Selling & administrative expenses 111,400 116,440 123,160 351,000 In addition to the information he received from these managers, Robert knows the following: Marigold & Michael plans to have $32,400 in its cash account on January 1 Marigold & Michael plans to purchase and pay cash for a piece of land in January at a cost of $86,000. Marigold & Michael plans to make a cash purchase of equipment in March at a cost of $31,000. Marigold &. Michael's income taxes from last quarter totaling $26,400 will be paid in January. Marigold & Michael is required to maintain a minimum cash balance of $50,000 in its account at First National Bank. Marigold & Michael has negotiated with the First National Bank to provide a $175,000 line of credit that can be borrowed against in $1,000 increments on the first day of the month. Any repayments on the line of credit must also be made in $1,000 increments and are made on the last day of the month when cash is available. The annual interest rate on this line of credit is 6%. Any tỉme a principal payment is made, all accrued interest to date is repaid.

Robert Williams, Marigold & Michael Fabricators' budget director, has received budget information from several managers and is preparing the company's cash budget. January February March Quarter Collections from sales 477,200 560,860 637,720 1,675,780 Payments for direct materials 80,505 253,125 274,730 608,360 Payments for direct labor 98,640 103,680 116,640 318,960 Payments for manufacturing overheads 78,490 78,980 80,240 237,710 Payments for Selling & administrative expenses 111,400 116,440 123,160 351,000 In addition to the information he received from these managers, Robert knows the following: Marigold & Michael plans to have $32,400 in its cash account on January 1 Marigold & Michael plans to purchase and pay cash for a piece of land in January at a cost of $86,000. Marigold & Michael plans to make a cash purchase of equipment in March at a cost of $31,000. Marigold &. Michael's income taxes from last quarter totaling $26,400 will be paid in January. Marigold & Michael is required to maintain a minimum cash balance of $50,000 in its account at First National Bank. Marigold & Michael has negotiated with the First National Bank to provide a $175,000 line of credit that can be borrowed against in $1,000 increments on the first day of the month. Any repayments on the line of credit must also be made in $1,000 increments and are made on the last day of the month when cash is available. The annual interest rate on this line of credit is 6%. Any tỉme a principal payment is made, all accrued interest to date is repaid.

Managerial Accounting
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 4PA: Budgeted income statement and supporting budgets for three months Bellaire Inc. gathered the...
See similar textbooks
icon
Related questions
Question
January February March Quarter 24 $ 24 24 24
Transcribed Image Text:January February March Quarter 24 $ 24 24 24
Robert Williams, Marigold & Michael Fabricators' budget director, has received budget information from several managers and is preparing the company's cash budget. January February March Quarter Collections from sales 477,200 560,860 637,720 1,675,780 Payments for direct materials 80,505 253,125 274,730 608,360 Payments for direct labor 98,640 103,680 116,640 318,960 Payments for manufacturing overheads 78,490 78,980 80,240 237,710 Payments for Selling & administrative expenses 111,400 116,440 123,160 351,000 In addition to the information he received from these managers, Robert knows the following: Marigold & Michael plans to have $32,400 in its cash account on January 1. Marigold & Michael plans to purchase and pay cash for a piece of land in January at a cost of $86,000. Marigold & Michael plans to make a cash purchase of equipment in March at a cost of $31,000. Marigold & Michael's income taxes from last quarter totaling $26,400 will be paid in January. Marigold & Michael is required to maintain a minimum cash balance of $50,000 in its account at First National Bank. Marigold & Michael has negotiated with the First National Bank to provide a $175,000 line of credit that can be borrowed against in $1,000 increments on the first day of the month. Any repayments on the line of credit must also be made in $1,000 increments and are made on the last day of the month when cash is available. The annual interest rate on this line of credit is 6%. Any time a principal payment is made, all accrued interest to date is repaid. Prepare Marigold & Hill's cash budget for the first quarter. (Round answers to 0 decimal places, e.g. 5,275. Enter answers in necessary fields only. Leave other fields blank. Do not enter 0. Enter negative amounts using either a negative sign preceding the number eg. -45 or parentheses eg. (45).)
Transcribed Image Text:Robert Williams, Marigold & Michael Fabricators' budget director, has received budget information from several managers and is preparing the company's cash budget. January February March Quarter Collections from sales 477,200 560,860 637,720 1,675,780 Payments for direct materials 80,505 253,125 274,730 608,360 Payments for direct labor 98,640 103,680 116,640 318,960 Payments for manufacturing overheads 78,490 78,980 80,240 237,710 Payments for Selling & administrative expenses 111,400 116,440 123,160 351,000 In addition to the information he received from these managers, Robert knows the following: Marigold & Michael plans to have $32,400 in its cash account on January 1. Marigold & Michael plans to purchase and pay cash for a piece of land in January at a cost of $86,000. Marigold & Michael plans to make a cash purchase of equipment in March at a cost of $31,000. Marigold & Michael's income taxes from last quarter totaling $26,400 will be paid in January. Marigold & Michael is required to maintain a minimum cash balance of $50,000 in its account at First National Bank. Marigold & Michael has negotiated with the First National Bank to provide a $175,000 line of credit that can be borrowed against in $1,000 increments on the first day of the month. Any repayments on the line of credit must also be made in $1,000 increments and are made on the last day of the month when cash is available. The annual interest rate on this line of credit is 6%. Any time a principal payment is made, all accrued interest to date is repaid. Prepare Marigold & Hill's cash budget for the first quarter. (Round answers to 0 decimal places, e.g. 5,275. Enter answers in necessary fields only. Leave other fields blank. Do not enter 0. Enter negative amounts using either a negative sign preceding the number eg. -45 or parentheses eg. (45).)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
SEE MORE TEXTBOOKS