REQUIRED Use the information provided below to prepare the Cash Flow Statement for the year ended 30 June 2020. INFORMATION The information given below was extracted from the books of Siyakha Limited for the financial year ended 30 June 2020. STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE: 2020 R 2019 R ASSETS Property, plant and equipment (See note to the financial statements below.) 14 826 000 13 998 000 Inventory 1 539 000 1 638 000 Accounts receivable 6 243 000 4 572 000 Bank 861 000 480 000 23 469 000 20 688 000 EQUITY AND LIABILITIES Ordinary Share Capital 9 300 000 8 220 000 Retained Income 2 031 000 1 701 000 Loan: OVS Bank 8 100 000 5 940 000 Accounts payable 3 795 000 3 549 000 Company tax payable 150 000 564 000 Dividends payable 93 000 714 000 23 469 000 20 688 000 STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2020 R Depreciation on Vehicles 1 233 000 Depreciation on Equipment 1 083 000 Operating profit 3 801 000 Interest on Loan 1 404 000 Profit before tax 2 397 000 Profit after tax 1 236 000 STATEMENT OF CHANGES IN EQUITY AS AT 30 JUNE 2020 Ordinary Share Dividends for the year R906 000 NOTE TO THE FINANCIAL STATEMENTS AS AT 30 JUNE: Property, plant and equipment 2020 2019 R R Vehicles (Cost) 7 350 000 8 340 000 Accumulated Depreciation on Vehicles 2 508 000 1 443 000 Equipment (Cost) 15 906 000 11 940 000 Accumulated Depreciation on Equipment 5 922 000 4 839 000
|
REQUIRED |
|
Use the information provided below to prepare the Cash Flow Statement for the year ended 30 June 2020. |
|
INFORMATION |
|
The information given below was extracted from the books of Siyakha Limited for the financial year ended 30 June 2020. |
STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE:
|
|
2020 R |
2019 R |
|
ASSETS |
|
|
|
Property, plant and equipment (See note to the financial statements below.) |
14 826 000 |
13 998 000 |
|
Inventory |
1 539 000 |
1 638 000 |
|
|
6 243 000 |
4 572 000 |
|
Bank |
861 000 |
480 000 |
|
|
23 469 000 |
20 688 000 |
|
EQUITY AND LIABILITIES |
|
|
|
Ordinary Share Capital |
9 300 000 |
8 220 000 |
|
Retained Income |
2 031 000 |
1 701 000 |
|
Loan: OVS Bank |
8 100 000 |
5 940 000 |
|
Accounts payable |
3 795 000 |
3 549 000 |
|
Company tax payable |
150 000 |
564 000 |
|
Dividends payable |
93 000 |
714 000 |
|
|
23 469 000 |
20 688 000 |
- STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2020
|
|
R |
|
|
1 233 000 |
|
Depreciation on Equipment |
1 083 000 |
|
Operating profit |
3 801 000 |
|
Interest on Loan |
1 404 000 |
|
Profit before tax |
2 397 000 |
|
Profit after tax |
1 236 000 |
- STATEMENT OF CHANGES IN EQUITY AS AT 30 JUNE 2020
|
Ordinary Share Dividends for the year |
R906 000 |
- NOTE TO THE FINANCIAL STATEMENTS AS AT 30 JUNE:
|
Property, plant and equipment |
2020 |
2019 |
|
|
R |
R |
|
Vehicles (Cost) |
7 350 000 |
8 340 000 |
|
Accumulated Depreciation on Vehicles |
2 508 000 |
1 443 000 |
|
Equipment (Cost) |
15 906 000 |
11 940 000 |
|
Accumulated Depreciation on Equipment |
5 922 000 |
4 839 000 |
Step by step
Solved in 2 steps
