XYZ is a calendar-year corporation that began business on January 1, 2021. For the year, it reported the following information in its current-year audited income statement. Notes with important tax information are provided below.

XYZ corp. Book
Income

Income statement

For current year

Revenue from sales $ 40,000,000

Cost of Goods Sold (27,000,000 )

Gross profit $ 13,000,000

Other income:

Income from investment in corporate stock 300,000 ¹

Interest income 20,000 ²

Capital gains (losses) (4,000 )

Gain or loss from disposition of fixed assets 3,000 ³

Miscellaneous income 50,000

Gross Income $ 13,369,000

Expenses:

Compensation (7,500,000 )⁴

Stock option compensation (200,000 )⁵

Advertising (1,350,000 )

Repairs and Maintenance (75,000 )

Rent (22,000 )

Bad Debt expense (41,000 )⁶

Depreciation (1,400,000 )⁷

Warranty expenses (70,000 )⁸

Charitable donations (500,000 )⁹

Meals (18,000 )

Goodwill impairment (30,000 )¹⁰

Organizational expenditures (44,000 )¹¹

Other expenses (140,000 )¹²

Total expenses $ (11,390,000 )

Income before taxes $ 1,979,000

Provision for income taxes (400,000 )¹³

Net Income after taxes $ 1,579,000

XYZ owns 30 percent of the outstanding Hobble Corp. (HC) stock. Hobble Corp. reported $1,000,000 of income for the year. XYZ accounted for its investment in HC under the equity method, and it recorded its pro rata share of HC’s earnings for the year. HC also distributed a $200,000 dividend to XYZ.

Of the $20,000 interest income, $5,000 was from a City of Seattle bond, $7,000 was from a Tacoma City bond, $6,000 was from a fully taxable corporate bond, and the remaining $2,000 was from a money market account.

This gain is from equipment that XYZ purchased in February and sold in December (i.e., it does not qualify as §1231 gain).

This includes total officer compensation of $2,500,000 (no one officer received more than $1,000,000 compensation).

This amount is the portion of incentive stock option compensation that was expensed during the year (recipients are officers).

XYZ actually wrote off $27,000 of its accounts receivable as uncollectible.

Tax depreciation was $1,900,000.

In the current year, XYZ did not make any actual payments on warranties it provided to customers.

XYZ made $500,000 of cash contributions to qualified charities during the year.

On July 1 of this year XYZ acquired the assets of another business. In the process, it acquired $300,000 of goodwill. At the end of the year, XYZ wrote off $30,000 of the goodwill as impaired.

XYZ expensed all of its organizational expenditures for book purposes. XYZ expensed the maximum amount of organizational expenditures allowed for tax purposes.

The other expenses do not contain any items with book–tax differences.

This is an estimated tax provision (federal tax expense) for the year. Assume that XYZ is not subject to state income taxes.

Estimated tax information:

XYZ made four equal estimated tax payments totaling $360,000 ($90,000 per quarter). For purposes of estimated tax liabilities, assume XYZ was in existence in 2019 and that in 2019 it reported a tax liability of $500,000. During 2020, XYZ determined its taxable income at the end of each of the four quarters as follows:

Quarter-end Cumulative taxable income (loss)

First $ 400,000

Second $ 1,100,000

Third $ 1,400,000

Finally, assume that XYZ is not a large corporation for purposes of estimated tax calculations. (Do not round intermediate calculations. Round your answers to the nearest dollar amount.)

a. Compute XYZ’s taxable income.

b. Compute XYZ’s income tax liability.

c. Complete XYZ’s Schedule M-1. (Enter all amounts as positive numbers.)

D) Compute XYZ\'s Form 1120, Page 1

PLEASE READ: ***Taxable Income of $1,748,360 and $1,868,360 is NOT CORRECT***

Question

XYZ is a calendar-year corporation that began business on January 1, 2021. For the year, it reported the following information in its current-year audited income statement. Notes with important tax information are provided below.

XYZ corp.	Book Income
Income statement
For current year
Revenue from sales	$	40,000,000
Cost of Goods Sold		(27,000,000	)
Gross profit	$	13,000,000

Other income:
Income from investment in corporate stock		300,000	¹
Interest income		20,000	²
Capital gains (losses)		(4,000	)
Gain or loss from disposition of fixed assets		3,000	³
Miscellaneous income		50,000
Gross Income	$	13,369,000
Expenses:
Compensation		(7,500,000	)⁴
Stock option compensation		(200,000	)⁵
Advertising		(1,350,000	)
Repairs and Maintenance		(75,000	)
Rent		(22,000	)
Bad Debt expense		(41,000	)⁶
Depreciation		(1,400,000	)⁷
Warranty expenses		(70,000	)⁸
Charitable donations		(500,000	)⁹
Meals		(18,000	)
Goodwill impairment		(30,000	)¹⁰
Organizational expenditures		(44,000	)¹¹
Other expenses		(140,000	)¹²
Total expenses	$	(11,390,000	)
Income before taxes	$	1,979,000
Provision for income taxes		(400,000	)¹³
Net Income after taxes	$	1,579,000

XYZ owns 30 percent of the outstanding Hobble Corp. (HC) stock. Hobble Corp. reported $1,000,000 of income for the year. XYZ accounted for its investment in HC under the equity method, and it recorded its pro rata share of HC’s earnings for the year. HC also distributed a $200,000 dividend to XYZ.
Of the $20,000 interest income, $5,000 was from a City of Seattle bond, $7,000 was from a Tacoma City bond, $6,000 was from a fully taxable corporate bond, and the remaining $2,000 was from a money market account.
This gain is from equipment that XYZ purchased in February and sold in December (i.e., it does not qualify as §1231 gain).
This includes total officer compensation of $2,500,000 (no one officer received more than $1,000,000 compensation).
This amount is the portion of incentive stock option compensation that was expensed during the year (recipients are officers).
XYZ actually wrote off $27,000 of its accounts receivable as uncollectible.
Tax depreciation was $1,900,000.
In the current year, XYZ did not make any actual payments on warranties it provided to customers.
XYZ made $500,000 of cash contributions to qualified charities during the year.
On July 1 of this year XYZ acquired the assets of another business. In the process, it acquired $300,000 of goodwill. At the end of the year, XYZ wrote off $30,000 of the goodwill as impaired.
XYZ expensed all of its organizational expenditures for book purposes. XYZ expensed the maximum amount of organizational expenditures allowed for tax purposes.
The other expenses do not contain any items with book–tax differences.
This is an estimated tax provision (federal tax expense) for the year. Assume that XYZ is not subject to state income taxes.

Estimated tax information:

XYZ made four equal estimated tax payments totaling $360,000 ($90,000 per quarter). For purposes of estimated tax liabilities, assume XYZ was in existence in 2019 and that in 2019 it reported a tax liability of $500,000. During 2020, XYZ determined its taxable income at the end of each of the four quarters as follows:

Quarter-end	Cumulative taxable income (loss)
First	$	400,000
Second	$	1,100,000
Third	$	1,400,000

Finally, assume that XYZ is not a large corporation for purposes of estimated tax calculations. (Do not round intermediate calculations. Round your answers to the nearest dollar amount.)

a. Compute XYZ’s taxable income.

b. Compute XYZ’s income tax liability.

c. Complete XYZ’s Schedule M-1. (Enter all amounts as positive numbers.)

D) Compute XYZ\'s Form 1120, Page 1

PLEASE READ: ***Taxable Income of $1,748,360 and $1,868,360 is NOT CORRECT***

Accepted Answer

Disclaimer
 
“Since you have posted a question with multiple sub-parts, we will solve first three…

siness on January 1, 2021. For the year, it reported the following information in its current-year audited income statement. Notes with important tax information are provided below. XYZ corp. Book Income Income statement For current year