Solvency and Profitability Trend Analysis Addai Company has provided the following comparative information: 20Y8 20Y7 20Y6 20Y5 20Y4 Net income $273,406 $367,976 $631,176 $884,000 $800,000 Interest expense 616,047 572,003 528,165 495,000 440,000 Income tax expense 31,749 53,560 106,720 160,000 200,000 Total assets (ending balance) 4,417,178 4,124,350 3,732,443 3,338,500 2,750,000 Total stockholders’ equity (ending balance) 3,706,557 3,433,152 3,065,176 2,434,000 1,550,000 Average total assets 4,270,764 3,928,396 3,535,472 3,044,250 2,475,000 Average total stockholders' equity 3,569,855 3,249,164 2,749,588 1,992,000 1,150,000 You have been asked to evaluate the historical performance of the company over the last five years. Selected industry ratios have remained relatively steady at the following levels for the last five years: 20Y4–20Y8 Return on total assets 28% Return on stockholders’ equity 18% Times interest earned 2.7 Ratio of liabilities to stockholders’ equity 0.4 Required: 1. Determine the following for the years 20Y4 through 20Y8 for each of the graphs below. Use the amounts given above in your calculations. Round to one decimal place: a. Return on total assets: 20Y8 fill in the blank 1 % 20Y7 fill in the blank 2 % 20Y6 fill in the blank 3 % 20Y5 fill in the blank 4 % 20Y4 fill in the blank 5 % b. Return on stockholders' equity: 20Y8 fill in the blank 6 % 20Y7 fill in the blank 7 % 20Y6 fill in the blank 8 % 20Y5 fill in the blank 9 % 20Y4 fill in the blank 10 % c. Times interest earned: 20Y8 fill in the blank 11 20Y7 fill in the blank 12 20Y6 fill in the blank 13 20Y5 fill in the blank 14 20Y4 fill in the blank 15 d. Ratio of liabilities to stockholders' equity: 20Y8 fill in the blank 16 20Y7 fill in the blank 17 20Y6 fill in the blank 18 20Y5 fill in the blank 19 20Y4 fill in the blank 20 2. Refer to the selected industry ratios provided above. Both the return on total assets and the return on stockholders' equity have been moving in a negative direction in the last five years. Both measures have moved below the industry average over the last two years. The cause of this decline is driven by a rapid decrease in earnings. The company's level of debt relative to stockholders' equity has gradually improved over the five years. However, the decrease in earnings along with high interest costs has caused the times interest earned ratio to fall below the industry average in recent years.

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter15: Capital Investment Analysis
Section: Chapter Questions
Problem 15.2.3MBA
icon
Related questions
Question

Solvency and Profitability Trend Analysis

Addai Company has provided the following comparative information:

      20Y8     20Y7     20Y6     20Y5     20Y4
Net income $273,406   $367,976   $631,176   $884,000   $800,000  
Interest expense 616,047   572,003   528,165   495,000   440,000  
Income tax expense 31,749   53,560   106,720   160,000   200,000  
Total assets (ending balance) 4,417,178   4,124,350   3,732,443   3,338,500   2,750,000  
Total stockholders’ equity (ending balance) 3,706,557   3,433,152   3,065,176   2,434,000   1,550,000  
Average total assets 4,270,764   3,928,396   3,535,472   3,044,250   2,475,000  
Average total stockholders' equity 3,569,855   3,249,164   2,749,588   1,992,000   1,150,000  

You have been asked to evaluate the historical performance of the company over the last five years.

Selected industry ratios have remained relatively steady at the following levels for the last five years:

    20Y4–20Y8
Return on total assets 28%  
Return on stockholders’ equity 18%  
Times interest earned 2.7  
Ratio of liabilities to stockholders’ equity 0.4  

Required:

1.  Determine the following for the years 20Y4 through 20Y8 for each of the graphs below. Use the amounts given above in your calculations. Round to one decimal place:

a.  Return on total assets:

 

 

20Y8 fill in the blank 1 %
20Y7 fill in the blank 2 %
20Y6 fill in the blank 3 %
20Y5 fill in the blank 4 %
20Y4 fill in the blank 5 %

b.  Return on stockholders' equity:

 

 

20Y8 fill in the blank 6 %
20Y7 fill in the blank 7 %
20Y6 fill in the blank 8 %
20Y5 fill in the blank 9 %
20Y4 fill in the blank 10 %

c.  Times interest earned:

 

 

20Y8 fill in the blank 11
20Y7 fill in the blank 12
20Y6 fill in the blank 13
20Y5 fill in the blank 14
20Y4 fill in the blank 15

d.  Ratio of liabilities to stockholders' equity:

 

 

20Y8 fill in the blank 16
20Y7 fill in the blank 17
20Y6 fill in the blank 18
20Y5 fill in the blank 19
20Y4 fill in the blank 20

2.  Refer to the selected industry ratios provided above.

Both the return on total assets and the return on stockholders' equity have been moving in a negative  direction in the last five years. Both measures have moved below  the industry average over the last two years. The cause of this decline is driven by a rapid decrease  in earnings. The company's level of debt relative to stockholders' equity has gradually improved  over the five years. However, the decrease  in earnings along with high interest costs has caused the times interest earned ratio to fall below  the industry average in recent years.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 4 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage