Statement for cash flow for the following: The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is as follows:   1   Dec. 31, 20Y3 Dec. 31, 20Y2 2 Assets     3 Cash $155,000.00 $150,000.00 4 Accounts receivable (net) 450,000.00 400,000.00 5 Inventories 770,000.00 750,000.00 6 Investments 0.00 100,000.00 7 Land 500,000.00 0.00 8 Equipment 1,400,000.00 1,200,000.00 9 Accumulated depreciation-equipment (600,000.00) (500,000.00) 10 Total assets $2,675,000.00 $2,100,000.00 11 Liabilities and Stockholders’ Equity     12 Accounts payable (merchandise creditors) $340,000.00 $300,000.00 13 Accrued expenses payable (operating expenses) 45,000.00 50,000.00 14 Dividends payable 30,000.00 25,000.00 15 Common stock, $4 par 700,000.00 600,000.00 16 Paid-in capital in excess of par—common stock 200,000.00 175,000.00 17 Retained earnings 1,360,000.00 950,000.00 18 Total liabilities and stockholders’ equity $2,675,000.00 $2,100,000.00       The income statement for the year ended December 31, 20Y3, is as follows:   1 Sales   $3,000,000.00 2 Cost of goods sold   (1,400,000.00) 3 Gross profit   $1,600,000.00 4 Operating expenses:     5 Depreciation expense $100,000.00   6 Other operating expenses 950,000.00   7 Total operating expenses   (1,050,000.00) 8 Operating income   $550,000.00 9 Other revenue:     10 Gain on sale of investments   75,000.00 11 Income before income tax   $625,000.00 12 Income tax expense   (125,000.00) 13 Net income   $500,000.00       Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:   a. The investments were sold for $175,000 cash.   b. Equipment and land were acquired for cash.   c. There were no disposals of equipment during the year.   d. The common stock was issued for cash.   e. There was a $90,000 debit to Retained Earnings for cash dividends declared.

Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter13: Statement Of Cash Flows
Section: Chapter Questions
Problem 3PB: Statement of cash flowsindirect method The comparative balance sheet of Coulson, Inc. at December...
icon
Related questions
Question

Statement for cash flow for the following:

The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is as follows:
 
1
 
Dec. 31, 20Y3
Dec. 31, 20Y2
2
Assets
 
 
3
Cash
$155,000.00
$150,000.00
4
Accounts receivable (net)
450,000.00
400,000.00
5
Inventories
770,000.00
750,000.00
6
Investments
0.00
100,000.00
7
Land
500,000.00
0.00
8
Equipment
1,400,000.00
1,200,000.00
9
Accumulated depreciation-equipment
(600,000.00)
(500,000.00)
10
Total assets
$2,675,000.00
$2,100,000.00
11
Liabilities and Stockholders’ Equity
 
 
12
Accounts payable (merchandise creditors)
$340,000.00
$300,000.00
13
Accrued expenses payable (operating expenses)
45,000.00
50,000.00
14
Dividends payable
30,000.00
25,000.00
15
Common stock, $4 par
700,000.00
600,000.00
16
Paid-in capital in excess of par—common stock
200,000.00
175,000.00
17
Retained earnings
1,360,000.00
950,000.00
18
Total liabilities and stockholders’ equity
$2,675,000.00
$2,100,000.00
 
 
 
The income statement for the year ended December 31, 20Y3, is as follows:
 
1
Sales
 
$3,000,000.00
2
Cost of goods sold
 
(1,400,000.00)
3
Gross profit
 
$1,600,000.00
4
Operating expenses:
 
 
5
Depreciation expense
$100,000.00
 
6
Other operating expenses
950,000.00
 
7
Total operating expenses
 
(1,050,000.00)
8
Operating income
 
$550,000.00
9
Other revenue:
 
 
10
Gain on sale of investments
 
75,000.00
11
Income before income tax
 
$625,000.00
12
Income tax expense
 
(125,000.00)
13
Net income
 
$500,000.00
 
 
 
Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:
  a. The investments were sold for $175,000 cash.
  b. Equipment and land were acquired for cash.
  c. There were no disposals of equipment during the year.
  d. The common stock was issued for cash.
  e. There was a $90,000 debit to Retained Earnings for cash dividends declared.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning