Statement for cash flow for the following: The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is as follows: 1 Dec. 31, 20Y3 Dec. 31, 20Y2 2 Assets 3 Cash $155,000.00 $150,000.00 4 Accounts receivable (net) 450,000.00 400,000.00 5 Inventories 770,000.00 750,000.00 6 Investments 0.00 100,000.00 7 Land 500,000.00 0.00 8 Equipment 1,400,000.00 1,200,000.00 9 Accumulated depreciation-equipment (600,000.00) (500,000.00) 10 Total assets $2,675,000.00 $2,100,000.00 11 Liabilities and Stockholders’ Equity 12 Accounts payable (merchandise creditors) $340,000.00 $300,000.00 13 Accrued expenses payable (operating expenses) 45,000.00 50,000.00 14 Dividends payable 30,000.00 25,000.00 15 Common stock, $4 par 700,000.00 600,000.00 16 Paid-in capital in excess of par—common stock 200,000.00 175,000.00 17 Retained earnings 1,360,000.00 950,000.00 18 Total liabilities and stockholders’ equity $2,675,000.00 $2,100,000.00 The income statement for the year ended December 31, 20Y3, is as follows: 1 Sales $3,000,000.00 2 Cost of goods sold (1,400,000.00) 3 Gross profit $1,600,000.00 4 Operating expenses: 5 Depreciation expense $100,000.00 6 Other operating expenses 950,000.00 7 Total operating expenses (1,050,000.00) 8 Operating income $550,000.00 9 Other revenue: 10 Gain on sale of investments 75,000.00 11 Income before income tax $625,000.00 12 Income tax expense (125,000.00) 13 Net income $500,000.00 Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows: a. The investments were sold for $175,000 cash. b. Equipment and land were acquired for cash. c. There were no disposals of equipment during the year. d. The common stock was issued for cash. e. There was a $90,000 debit to Retained Earnings for cash dividends declared.
Statement for cash flow for the following: The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is as follows: 1 Dec. 31, 20Y3 Dec. 31, 20Y2 2 Assets 3 Cash $155,000.00 $150,000.00 4 Accounts receivable (net) 450,000.00 400,000.00 5 Inventories 770,000.00 750,000.00 6 Investments 0.00 100,000.00 7 Land 500,000.00 0.00 8 Equipment 1,400,000.00 1,200,000.00 9 Accumulated depreciation-equipment (600,000.00) (500,000.00) 10 Total assets $2,675,000.00 $2,100,000.00 11 Liabilities and Stockholders’ Equity 12 Accounts payable (merchandise creditors) $340,000.00 $300,000.00 13 Accrued expenses payable (operating expenses) 45,000.00 50,000.00 14 Dividends payable 30,000.00 25,000.00 15 Common stock, $4 par 700,000.00 600,000.00 16 Paid-in capital in excess of par—common stock 200,000.00 175,000.00 17 Retained earnings 1,360,000.00 950,000.00 18 Total liabilities and stockholders’ equity $2,675,000.00 $2,100,000.00 The income statement for the year ended December 31, 20Y3, is as follows: 1 Sales $3,000,000.00 2 Cost of goods sold (1,400,000.00) 3 Gross profit $1,600,000.00 4 Operating expenses: 5 Depreciation expense $100,000.00 6 Other operating expenses 950,000.00 7 Total operating expenses (1,050,000.00) 8 Operating income $550,000.00 9 Other revenue: 10 Gain on sale of investments 75,000.00 11 Income before income tax $625,000.00 12 Income tax expense (125,000.00) 13 Net income $500,000.00 Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows: a. The investments were sold for $175,000 cash. b. Equipment and land were acquired for cash. c. There were no disposals of equipment during the year. d. The common stock was issued for cash. e. There was a $90,000 debit to Retained Earnings for cash dividends declared.
Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter13: Statement Of Cash Flows
Section: Chapter Questions
Problem 3PB: Statement of cash flowsindirect method The comparative balance sheet of Coulson, Inc. at December...
Related questions
Question
Statement for cash flow for the following:
The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is as follows:
1
|
|
Dec. 31, 20Y3
|
Dec. 31, 20Y2
|
2
|
Assets
|
|
|
3
|
Cash
|
$155,000.00
|
$150,000.00
|
4
|
|
450,000.00
|
400,000.00
|
5
|
Inventories
|
770,000.00
|
750,000.00
|
6
|
Investments
|
0.00
|
100,000.00
|
7
|
Land
|
500,000.00
|
0.00
|
8
|
Equipment
|
1,400,000.00
|
1,200,000.00
|
9
|
|
(600,000.00)
|
(500,000.00)
|
10
|
Total assets
|
$2,675,000.00
|
$2,100,000.00
|
11
|
Liabilities and
|
|
|
12
|
Accounts payable (merchandise creditors)
|
$340,000.00
|
$300,000.00
|
13
|
Accrued expenses payable (operating expenses)
|
45,000.00
|
50,000.00
|
14
|
Dividends payable
|
30,000.00
|
25,000.00
|
15
|
Common stock, $4 par
|
700,000.00
|
600,000.00
|
16
|
Paid-in capital in excess of par—common stock
|
200,000.00
|
175,000.00
|
17
|
|
1,360,000.00
|
950,000.00
|
18
|
Total liabilities and stockholders’ equity
|
$2,675,000.00
|
$2,100,000.00
|
The income statement for the year ended December 31, 20Y3, is as follows:
1
|
Sales
|
|
$3,000,000.00
|
2
|
Cost of goods sold
|
|
(1,400,000.00)
|
3
|
Gross profit
|
|
$1,600,000.00
|
4
|
Operating expenses:
|
|
|
5
|
Depreciation expense
|
$100,000.00
|
|
6
|
Other operating expenses
|
950,000.00
|
|
7
|
Total operating expenses
|
|
(1,050,000.00)
|
8
|
Operating income
|
|
$550,000.00
|
9
|
Other revenue:
|
|
|
10
|
Gain on sale of investments
|
|
75,000.00
|
11
|
Income before income tax
|
|
$625,000.00
|
12
|
Income tax expense
|
|
(125,000.00)
|
13
|
Net income
|
|
$500,000.00
|
Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:
a. The investments were sold for $175,000 cash. | |
b. Equipment and land were acquired for cash. | |
c. There were no disposals of equipment during the year. | |
d. The common stock was issued for cash. | |
e. There was a $90,000 debit to Retained Earnings for cash dividends declared. |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning