The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.     VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales       $ 3,386,000   Expenses:             Cost of goods sold $ 2,200,000         Operating expenses   908,000         Depreciation expense   32,000         Loss on sale of land   8,500         Interest expense   17,500         Income tax expense   53,000         Total expenses         3,219,000   Net income       $ 167,000       VIDEO PHONES, INC. Balance Sheets December 31   2021   2020   Assets                 Current assets:                 Cash $ 270,300     $ 185,900     Accounts receivable   86,500       65,000     Inventory   105,000       140,000     Prepaid rent   13,200       6,600     Long-term assets:                 Investments   110,000       0     Land   215,000       250,000     Equipment   280,000       215,000     Accumulated depreciation   (75,000 )     (43,000 )   Total assets $ 1,005,000     $ 819,500     Liabilities and Stockholders' Equity                 Current liabilities:                 Accounts payable $ 70,500     $ 86,000     Interest payable   6,500       11,000     Income tax payable   15,500       14,500     Long-term liabilities:                 Notes payable   295,000       230,000     Stockholders' equity:                 Common stock   350,000       350,000     Retained earnings   267,500       128,000     Total liabilities and stockholders’ equity $ 1,005,000     $ 819,500         Additional Information for 2021: Purchase investment in bonds for $110,000. Sell land costing $35,000 for only $26,500, resulting in a $8,500 loss on sale of land. Purchase $65,000 in equipment by issuing a $65,000 long-term note payable to the seller. No cash is exchanged in the transaction. Declare and pay a cash dividend of $27,500.     Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter5: The Income Statement And The Statement Of Cash Flows
Section: Chapter Questions
Problem 9E: Net Cash Flow from Operating Activities The following are accounting items taken from Tyrone...
icon
Related questions
Question

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.

   

VIDEO PHONES, INC.
Income Statement
For the Year Ended December 31, 2021
Net sales       $ 3,386,000  
Expenses:            
Cost of goods sold $ 2,200,000        
Operating expenses   908,000        
Depreciation expense   32,000        
Loss on sale of land   8,500        
Interest expense   17,500        
Income tax expense   53,000        
Total expenses         3,219,000  
Net income       $ 167,000  
 

 

VIDEO PHONES, INC.
Balance Sheets
December 31
  2021   2020  
Assets                
Current assets:                
Cash $ 270,300     $ 185,900    
Accounts receivable   86,500       65,000    
Inventory   105,000       140,000    
Prepaid rent   13,200       6,600    
Long-term assets:                
Investments   110,000       0    
Land   215,000       250,000    
Equipment   280,000       215,000    
Accumulated depreciation   (75,000 )     (43,000 )  
Total assets $ 1,005,000     $ 819,500    
Liabilities and Stockholders' Equity                
Current liabilities:                
Accounts payable $ 70,500     $ 86,000    
Interest payable   6,500       11,000    
Income tax payable   15,500       14,500    
Long-term liabilities:                
Notes payable   295,000       230,000    
Stockholders' equity:                
Common stock   350,000       350,000    
Retained earnings   267,500       128,000    
Total liabilities and stockholders’ equity $ 1,005,000     $ 819,500    
 

 

Additional Information for 2021:

  1. Purchase investment in bonds for $110,000.
  2. Sell land costing $35,000 for only $26,500, resulting in a $8,500 loss on sale of land.
  3. Purchase $65,000 in equipment by issuing a $65,000 long-term note payable to the seller. No cash is exchanged in the transaction.
  4. Declare and pay a cash dividend of $27,500.

 

 

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

 

 

 

 

 
 
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College