The original z-score formula intended for public manufacturing companies is shown below: Altman Z-Score = (1.2 × X1) + (1.4 × X2) + (3.3 × X3) + (0.6 × X4) + (0.99 × X5) The inputs for our z-score calculation are the following: X1 = Working Capital ÷ Total Asset X2 = Retained Earnings ÷ Total Assets X3 = EBIT ÷ Total Assets X4 = Market Capitalization ÷ Total Liabilities X5 = Sales ÷ Total Assets The following assumptions will be used for our modeling exercise. Current Assets = $60 million Current Liabilities = $40 million Fixed Assets = $100 million Net Income = $10 million Dividends = $2 million Sales = $60 million COGS and SG&A = $40 million P/E Multiple = 8.0x Total Liabilities = $120 million What is the Z-score?
Q: Project B is the development of a facility in a remote area, of about GHS 5 million in value, of…
A: "Since multiple questions are asked, we will answer the first question for you. If you want any…
Q: Quality Management and Patient Safety into the Organization Define credentialing and explain why…
A: In a healthcare organization, credentialing refers to the following:
Q: Traffic lights placed at highway on-ramps which alternate between stop (red light) and go (green…
A: The Poisson distribution is a probability distribution that expresses the probability of a given…
Q: Using the below table calculate critical path for the project. Which tasks are on the critical path?
A: Critical and non-critical activities refer to the tasks or activities involved in a project, and…
Q: a) Should managers monitor employee e-mail and Internet usage? Answer this question using the…
A: Employee internet usage monitoring alludes to the practice of tracking and recording employees'…
Q: Explain. how do wholesalers communicate their commitment to sustainability and social…
A: Engaging consumers and investors through sustainability communication is a strategy to show off how…
Q: Consider the following questions to prepare for our discussion of Costco's strategy for competing in…
A: Elements of the value chain where Costco performs to pursue its strategy and increase its…
Q: Question 7 Station 1 Machine A 20 min/unit Station 1 Machine B 20 min/unit Station 2 12 min/unit…
A: Process time is defined as the time taken by one unit from start to end position i e from entering…
Q: Q2: Textile Manufacturing Problem The Great Threads Company is capable of manufacturing shirts,…
A: Decision Variables: Suppose-X1 be the no. of shirts produced each weekX2 be the no. of shorts…
Q: Compute MAD for each set of forecasts. Given your results, which forecast appears to be more…
A: As per Bartleby guidelines, we can only solve the first three subparts of one question at a…
Q: xplain how the knowledge regarding the demand pattern of the following products can be used to…
A: Inventory decision refers to the process of determining the optimal level of inventory to be…
Q: An investor wishes to invest all of her $6.5 million in a diversified portfolio through a commercial…
A: Decision Variables: Suppose-X1 be the amount to invest in low-income mortgage loansX2 be the amount…
Q: how does toyota apply innovation in the development of operation management techniques.
A: Operations management techniques can be defined as the techniques and methodologies used to plan,…
Q: The phrase "full-service provider" may mean several things depending on the context. What benefits…
A: A growing number of organisations have adopted the idea of becoming a one-stop shop in recent years.…
Q: Determine where you fit in a supply chain. For what reason is the value chain in place? What is it…
A: As an AI language model, I am not a physical entity in a supply chain. However, I can support in…
Q: The following table is a transportation matrix showing the profit ($) per unit realized by shipping…
A: Decision Variables: Suppose-xij= No. of units shipped from Plant i to Distributor j Where…
Q: After a number of complaints about its tech assistance, a computer manufacturer examined samples of…
A: Given-
Q: While making use of an e-commerce website, why is it of the highest essential to double check that…
A: It is highest essential to double-check the data entered on an e-commerce website for several…
Q: What type of quality cost would "Spoilage due to cold storage failure" be for an online grocery and…
A: Quality cost is the total cost incurred by a company to ensure that its products or services meet…
Q: What are two functions of an Operational Manager from the Human Resources Department
A: There are two general functions of an operational manager from the Human Resources department:…
Q: You are a social worker in a housing development for low-income residents. At the monthly meeting,…
A: In this hypothetical situation, I am a social worker employed by a low-income housing complex.…
Q: P inventory systems require continuous review of inventory levels. True False
A: It is true that P inventory systems require continuous review of inventory levels.
Q: What does tracking mean in Control Engineering? Can I have an example please as well?
A: Control Engineering is a field of engineering that focuses on the design, analysis, and…
Q: What are an airline's most important resources? How few computing resources will keep the business…
A: An airline's most important resources aircraft, trained pilots and other staff, fuel, airports,…
Q: Do mobile phones and tablets have any drawbacks? How do the cost savings stack up against…
A: Below is the explanation whether phones and tablets have any drawbacks:
Q: A. What is capacity?
A: As per Bartleby guidelines, we can only solve one question at a time...Kindly upload the other…
Q: Explain the importance of warehouses to Garden-Williams Logistics. Explain which type of warehouse…
A: Warehouses play a crucial role in the operations of Garden-Williams Logistics as they provide a safe…
Q: Investigate how the production planning of the beer business is carried out, based on the following…
A: Production planning is the process of creating a plan for the efficient use of resources in the…
Q: Is it feasible for one procedure to be interrupted while another is in the midst of execution?…
A: It is feasible for one procedure to be interrupted while another is in the midst of execution,…
Q: When making a network adjustment at a big company, how do you typically get approval?
A: The process for getting approval for a network adjustment at a big company can vary depending on the…
Q: Compare and contrast approval/payment from the Patient Protection and Affordable Care Act (PPACA),…
A: Approval/payment processes differ among various healthcare programs in the United States, such as…
Q: Rare: Strategic decisions are unusual and typically have no precedent to follow.? Give same…
A: Designing, managing, and improving company operations are the main goals of the discipline of…
Q: Choose either a goods-manufacturing or service-providing company to answer the following…
A: The organization we have selected is Apple Inc., which is a goods-fabricating organization that…
Q: Clinicians are now required to save patient information in databases that may be accessed by several…
A: The decision of whether patients should have the option to opt-out or if data gathering should be…
Q: As discussed in the course, suggest four (4) ways the group can attain a sustainable competitive…
A: The four ways that group can attain a sustainable competitive advantage: Low-cost leadership…
Q: 2. Arrivals and departures to Star Optometrist are collected and reported below: Arrival Departure…
A: Given-
Q: Magnus Packard at Capital State Financial Four questions. Magnus Packard is an underwriter who works…
A: Given- Job A B C D E F Processing Time (minutes) 50 40 60 30 25 35
Q: A. Know some of the basic queue performance measure
A: As per Bartleby guidelines, we can only solve one question at a time...Kindly upload the other…
Q: 2. The following table lists the components needed to assemble an end item, lead times, and…
A: a. Net Requirement of End Item = 20-0 = 20 Net Requirement of B = 20*2 - 10 = 40-10 = 30 Net…
Q: Part 1: Introduce yourself by identifying your Management level and your functional area. For your…
A: As per Bartleby guidelines, we can only solve the first three subparts of one question at a…
Q: Given is a decision payoff table. Alternatives Small Facility Medium Facility Large Facility Low 26…
A: Given-
Q: A manager wants to determine an appropriate learning percentage for a certain activity. Times of the…
A: Given-
Q: art 2 Using your knowledge of stakeholders, stakeholder management, and the Megaproject case…
A: Megaprojects are enormous-scope infrastructure or construction projects that commonly include huge…
Q: Explain the process of Project Benefit Realization. Describe the five (5) fundamental broad…
A: ANSWER:1 The project benefit realization process is crucial to project management since it ensures…
Q: 4. Various measures of cost Suppose the imaginary company of Roobek is a small, Reno-based American…
A: Formulas used-Marginal cost of unit Q+1= Total cost of unit Q - Total cost of unit Q-1Fixed cost…
Q: You have prepared the following schedule for a project in which the key resource is a tractor. There…
A: Find the resource allocation below: Graph: As per the question, there are 3 tractors available but…
Q: At what stage of global operations are ZEI, ABB, and Siemens'? Justify your answer
A: Global operations allude to the capacity of an organization to give its labor and products to…
Q: What opportunities exist for enhancing operations via the use of information technologies in the…
A: Operations management is the process of planning, organizing, and controlling the activities that…
Q: ntify and give a brief explanation of the: i. Dependent variable ii. Independent variable b. Use…
A: Ans) Regression analysis is a statistical technique used to model the relationship between a…
Q: Which of the following is most likely to be a source of sustainable competitive advantage for the…
A: A sustainable competitive advantage is a unique advantage that a company or organization possesses,…
The original z-score formula intended for public manufacturing companies is shown below:
Altman Z-Score = (1.2 × X1) + (1.4 × X2) + (3.3 × X3) + (0.6 × X4) + (0.99 × X5)
The inputs for our z-score calculation are the following:
X1 = Working Capital ÷ Total Asset
X2 =
X3 = EBIT ÷ Total Assets
X4 = Market Capitalization ÷ Total Liabilities
X5 = Sales ÷ Total Assets
The following assumptions will be used for our modeling exercise.
Current Assets = $60 million
Current Liabilities = $40 million
Fixed Assets = $100 million
Net Income = $10 million
Dividends = $2 million
Sales = $60 million
COGS and SG&A = $40 million
P/E Multiple = 8.0x
Total Liabilities = $120 million
What is the Z-score?
Step by step
Solved in 7 steps
- The eTech Company is a fairly recent entry in the electronic device area. The company competes with Apple. Samsung, and other well-known companies in the manufacturing and sales of personal handheld devices. Although eTech recognizes that it is a niche player and will likely remain so in the foreseeable future, it is trying to increase its current small market share in this huge competitive market. Jim Simons, VP of Production, and Catherine Dolans, VP of Marketing, have been discussing the possible addition of a new product to the companys current (rather limited) product line. The tentative name for this new product is ePlayerX. Jim and Catherine agree that the ePlayerX, which will feature a sleeker design and more memory, is necessary to compete successfully with the big boys, but they are also worried that the ePlayerX could cannibalize sales of their existing productsand that it could even detract from their bottom line. They must eventually decide how much to spend to develop and manufacture the ePlayerX and how aggressively to market it. Depending on these decisions, they must forecast demand for the ePlayerX, as well as sales for their existing products. They also realize that Apple. Samsung, and the other big players are not standing still. These competitors could introduce their own new products, which could have very negative effects on demand for the ePlayerX. The expected timeline for the ePlayerX is that development will take no more than a year to complete and that the product will be introduced in the market a year from now. Jim and Catherine are aware that there are lots of decisions to make and lots of uncertainties involved, but they need to start somewhere. To this end. Jim and Catherine have decided to base their decisions on a planning horizon of four years, including the development year. They realize that the personal handheld device market is very fluid, with updates to existing products occurring almost continuously. However, they believe they can include such considerations into their cost, revenue, and demand estimates, and that a four-year planning horizon makes sense. In addition, they have identified the following problem parameters. (In this first pass, all distinctions are binary: low-end or high-end, small-effect or large-effect, and so on.) In the absence of cannibalization, the sales of existing eTech products are expected to produce year I net revenues of 10 million, and the forecast of the annual increase in net revenues is 2%. The ePIayerX will be developed as either a low-end or a high-end product, with corresponding fixed development costs (1.5 million or 2.5 million), variable manufacturing costs ( 100 or 200). and selling prices (150 or 300). The fixed development cost is incurred now, at the beginning of year I, and the variable cost and selling price are assumed to remain constant throughout the planning horizon. The new product will be marketed either mildly aggressively or very aggressively, with corresponding costs. The costs of a mildly aggressive marketing campaign are 1.5 million in year 1 and 0.5 million annually in years 2 to 4. For a very aggressive campaign, these costs increase to 3.5 million and 1.5 million, respectively. (These marketing costs are not part of the variable cost mentioned in the previous bullet; they are separate.) Depending on whether the ePlayerX is a low-end or high-end produce the level of the ePlayerXs cannibalization rate of existing eTech products will be either low (10%) or high (20%). Each cannibalization rate affects only sales of existing products in years 2 to 4, not year I sales. For example, if the cannibalization rate is 10%, then sales of existing products in each of years 2 to 4 will be 10% below their projected values without cannibalization. A base case forecast of demand for the ePlayerX is that in its first year on the market, year 2, demand will be for 100,000 units, and then demand will increase by 5% annually in years 3 and 4. This base forecast is based on a low-end version of the ePlayerX and mildly aggressive marketing. It will be adjusted for a high-end will product, aggressive marketing, and competitor behavior. The adjustments with no competing product appear in Table 2.3. The adjustments with a competing product appear in Table 2.4. Each adjustment is to demand for the ePlayerX in each of years 2 to 4. For example, if the adjustment is 10%, then demand in each of years 2 to 4 will be 10% lower than it would have been in the base case. Demand and units sold are the samethat is, eTech will produce exactly what its customers demand so that no inventory or backorders will occur. Table 2.3 Demand Adjustments When No Competing Product Is Introduced Table 2.4 Demand Adjustments When a Competing Product Is Introduced Because Jim and Catherine are approaching the day when they will be sharing their plans with other company executives, they have asked you to prepare an Excel spreadsheet model that will answer the many what-if questions they expect to be asked. Specifically, they have asked you to do the following: You should enter all of the given data in an inputs section with clear labeling and appropriate number formatting. If you believe that any explanations are required, you can enter them in text boxes or cell comments. In this section and in the rest of the model, all monetary values (other than the variable cost and the selling price) should be expressed in millions of dollars, and all demands for the ePlayerX should be expressed in thousands of units. You should have a scenario section that contains a 0/1 variable for each of the binary options discussed here. For example, one of these should be 0 if the low-end product is chosen and it should be 1 if the high-end product is chosen. You should have a parameters section that contains the values of the various parameters listed in the case, depending on the values of the 0/1 variables in the previous bullet For example, the fixed development cost will be 1.5 million or 2.5 million depending on whether the 0/1 variable in the previous bullet is 0 or 1, and this can be calculated with a simple IF formula. You can decide how to implement the IF logic for the various parameters. You should have a cash flows section that calculates the annual cash flows for the four-year period. These cash flows include the net revenues from existing products, the marketing costs for ePlayerX, and the net revenues for sales of ePlayerX (To calculate these latter values, it will help to have a row for annual units sold of ePlayerX.) The cash flows should also include depreciation on the fixed development cost, calculated on a straight-line four-year basis (that is. 25% of the cost in each of the four years). Then, these annual revenues/costs should be summed for each year to get net cash flow before taxes, taxes should be calculated using a 32% tax rate, and taxes should be subtracted and depreciation should be added back in to get net cash flows after taxes. (The point is that depreciation is first subtracted, because it is not taxed, but then it is added back in after taxes have been calculated.) You should calculate the company's NPV for the four-year horizon using a discount rate of 10%. You can assume that the fixed development cost is incurred now. so that it is not discounted, and that all other costs and revenues are incurred at the ends of the respective years. You should accompany all of this with a line chart with three series: annual net revenues from existing products; annual marketing costs for ePlayerX; and annual net revenues from sales of ePlayerX. Once all of this is completed. Jim and Catherine will have a powerful tool for presentation purposes. By adjusting the 0/1 scenario variables, their audience will be able to see immediately, both numerically and graphically, the financial consequences of various scenarios.Suppose that GLC earns a 2000 profit each time a person buys a car. We want to determine how the expected profit earned from a customer depends on the quality of GLCs cars. We assume a typical customer will purchase 10 cars during her lifetime. She will purchase a car now (year 1) and then purchase a car every five yearsduring year 6, year 11, and so on. For simplicity, we assume that Hundo is GLCs only competitor. We also assume that if the consumer is satisfied with the car she purchases, she will buy her next car from the same company, but if she is not satisfied, she will buy her next car from the other company. Hundo produces cars that satisfy 80% of its customers. Currently, GLC produces cars that also satisfy 80% of its customers. Consider a customer whose first car is a GLC car. If profits are discounted at 10% annually, use simulation to estimate the value of this customer to GLC. Also estimate the value of a customer to GLC if it can raise its customer satisfaction rating to 85%, to 90%, or to 95%. You can interpret the satisfaction value as the probability that a customer will not switch companies.It costs a pharmaceutical company 75,000 to produce a 1000-pound batch of a drug. The average yield from a batch is unknown but the best case is 90% yield (that is, 900 pounds of good drug will be produced), the most likely case is 85% yield, and the worst case is 70% yield. The annual demand for the drug is unknown, with the best case being 20,000 pounds, the most likely case 17,500 pounds, and the worst case 10,000 pounds. The drug sells for 125 per pound and leftover amounts of the drug can be sold for 30 per pound. To maximize annual expected profit, how many batches of the drug should the company produce? You can assume that it will produce the batches only once, before demand for the drug is known.
- An automobile manufacturer is considering whether to introduce a new model called the Racer. The profitability of the Racer depends on the following factors: The fixed cost of developing the Racer is triangularly distributed with parameters 3, 4, and 5, all in billions. Year 1 sales are normally distributed with mean 200,000 and standard deviation 50,000. Year 2 sales are normally distributed with mean equal to actual year 1 sales and standard deviation 50,000. Year 3 sales are normally distributed with mean equal to actual year 2 sales and standard deviation 50,000. The selling price in year 1 is 25,000. The year 2 selling price will be 1.05[year 1 price + 50 (% diff1)] where % diff1 is the number of percentage points by which actual year 1 sales differ from expected year 1 sales. The 1.05 factor accounts for inflation. For example, if the year 1 sales figure is 180,000, which is 10 percentage points below the expected year 1 sales, then the year 2 price will be 1.05[25,000 + 50( 10)] = 25,725. Similarly, the year 3 price will be 1.05[year 2 price + 50(% diff2)] where % diff2 is the percentage by which actual year 2 sales differ from expected year 2 sales. The variable cost in year 1 is triangularly distributed with parameters 10,000, 12,000, and 15,000, and it is assumed to increase by 5% each year. Your goal is to estimate the NPV of the new car during its first three years. Assume that the company is able to produce exactly as many cars as it can sell. Also, assume that cash flows are discounted at 10%. Simulate 1000 trials to estimate the mean and standard deviation of the NPV for the first three years of sales. Also, determine an interval such that you are 95% certain that the NPV of the Racer during its first three years of operation will be within this interval.Based on Babich (1992). Suppose that each week each of 300 families buys a gallon of orange juice from company A, B, or C. Let pA denote the probability that a gallon produced by company A is of unsatisfactory quality, and define pB and pC similarly for companies B and C. If the last gallon of juice purchased by a family is satisfactory, the next week they will purchase a gallon of juice from the same company. If the last gallon of juice purchased by a family is not satisfactory, the family will purchase a gallon from a competitor. Consider a week in which A families have purchased juice A, B families have purchased juice B, and C families have purchased juice C. Assume that families that switch brands during a period are allocated to the remaining brands in a manner that is proportional to the current market shares of the other brands. For example, if a customer switches from brand A, there is probability B/(B + C) that he will switch to brand B and probability C/(B + C) that he will switch to brand C. Suppose that the market is currently divided equally: 10,000 families for each of the three brands. a. After a year, what will the market share for each firm be? Assume pA = 0.10, pB = 0.15, and pC = 0.20. (Hint: You will need to use the RISKBINOMLAL function to see how many people switch from A and then use the RISKBENOMIAL function again to see how many switch from A to B and from A to C. However, if your model requires more RISKBINOMIAL functions than the number allowed in the academic version of @RISK, remember that you can instead use the BENOM.INV (or the old CRITBENOM) function to generate binomially distributed random numbers. This takes the form =BINOM.INV (ntrials, psuccess, RAND()).) b. Suppose a 1% increase in market share is worth 10,000 per week to company A. Company A believes that for a cost of 1 million per year it can cut the percentage of unsatisfactory juice cartons in half. Is this worthwhile? (Use the same values of pA, pB, and pC as in part a.)A company manufacturers a product in the United States and sells it in England. The unit cost of manufacturing is 50. The current exchange rate (dollars per pound) is 1.221. The demand function, which indicates how many units the company can sell in England as a function of price (in pounds) is of the power type, with constant 27556759 and exponent 2.4. a. Develop a model for the companys profit (in dollars) as a function of the price it charges (in pounds). Then use a data table to find the profit-maximizing price to the nearest pound. b. If the exchange rate varies from its current value, does the profit-maximizing price increase or decrease? Does the maximum profit increase or decrease?
- Based on Grossman and Hart (1983). A salesperson for Fuller Brush has three options: (1) quit, (2) put forth a low level of effort, or (3) put forth a high level of effort. Suppose for simplicity that each salesperson will sell 0, 5000, or 50,000 worth of brushes. The probability of each sales amount depends on the effort level as described in the file P07_71.xlsx. If a salesperson is paid w dollars, he or she regards this as a benefit of w1/2 units. In addition, low effort costs the salesperson 0 benefit units, whereas high effort costs 50 benefit units. If a salesperson were to quit Fuller and work elsewhere, he or she could earn a benefit of 20 units. Fuller wants all salespeople to put forth a high level of effort. The question is how to minimize the cost of encouraging them to do so. The company cannot observe the level of effort put forth by a salesperson, but it can observe the size of his or her sales. Thus, the wage paid to the salesperson is completely determined by the size of the sale. This means that Fuller must determine w0, the wage paid for sales of 0; w5000, the wage paid for sales of 5000; and w50,000, the wage paid for sales of 50,000. These wages must be set so that the salespeople value the expected benefit from high effort more than quitting and more than low effort. Determine how to minimize the expected cost of ensuring that all salespeople put forth high effort. (This problem is an example of agency theory.)Seas Beginning sells clothing by mail order. An important question is when to strike a customer from the companys mailing list. At present, the company strikes a customer from its mailing list if a customer fails to order from six consecutive catalogs. The company wants to know whether striking a customer from its list after a customer fails to order from four consecutive catalogs results in a higher profit per customer. The following data are available: If a customer placed an order the last time she received a catalog, then there is a 20% chance she will order from the next catalog. If a customer last placed an order one catalog ago, there is a 16% chance she will order from the next catalog she receives. If a customer last placed an order two catalogs ago, there is a 12% chance she will order from the next catalog she receives. If a customer last placed an order three catalogs ago, there is an 8% chance she will order from the next catalog she receives. If a customer last placed an order four catalogs ago, there is a 4% chance she will order from the next catalog she receives. If a customer last placed an order five catalogs ago, there is a 2% chance she will order from the next catalog she receives. It costs 2 to send a catalog, and the average profit per order is 30. Assume a customer has just placed an order. To maximize expected profit per customer, would Seas Beginning make more money canceling such a customer after six nonorders or four nonorders?