Top managers of Kyler Industries predicted 2018 sales of 14,400 units of its product at a unit price of $10.00. Actual sales for the year were 14,000 units at $11.00 each. Variable costs were budgeted at $2 20 per unit, and actual variable costs were $2 30 per unit. Actual fixed costs of $47,000 exceeded budgeted fixed costs by $2.500. Prepare Kyler's flexcible budget performance report. What variance contributed most to the year's favorable results? What caused this variance? Prepare a flexible budget performance report for the year. First, complete the flexible budget performance report through the contribution margin line, then complete the report through the operating income line. Finally, compute the total variances. (Enter a "0" for any zero balances. For any $0 variances, leave the Favorable (FYUnfavorable (U) input blank) Kyler Industries Flexible Budget Performance Report For the Year Ended December 31, 2018 4 (1) - (3) (3) - (5) Budget Flexible Sales Amounts Actual Budget Flexible Volume Static Per Unit Results Variance Budget Variance Budget Units Sales Revenue Variable Costs Contribution Margin

Q: WFU Corporation expects for the unit sales of Product MSA to increase by 10%, while Product MA will…

A: We’ll answer the first question since the exact one wasn’t specified. Please submit a new question…

Q: The Management Accountant of Kafululu Plc has prepared the following budget information for the year…

A: The Contribution Margin income statement is to be prepared as to find the necessary answers, as it…

Q: What is the peso value that best quantifies the marketing division's failure to achieve budgeted…

A: A company is expected to work on full capacity as otherwise it is a waste of resources and not…

Q: The Success Corporation has a normal capacity of 2,000,000 units. The current year's budget was…

A: The contribution margin denotes the funds of the company available to cover fixed expenses and if…

Q: Using sensitivity analysis Holly Company prepared the following budgeted income statement for the…

A: Requirement 1:   In order to prepare the budgeted income statement as in Option1, the sales revenue…

Q: The following are the budgeted and the actual results for the month of April 2021 of Tommy Limited.…

A: Working Note: Production overhead (variable)=$325,000-$285,00029,000-25,000 units=$40,0004,000…

Q: dger Corporation is a service company that measures its output based on the number of customers…

A: The spending variance is the difference between flexible budget and actual budget of the business.

Q: The Ace Company sells a single product at a budgeted selling price per unit of $40. Budgeted fixed…

A: Solution:- 1)calculation of Budgeted operating income for 10,400 units as follows:- Note:- Fixed…

Q: Bill and Jose Enterprises are using the kaizen approach to budgeting for 2021. The budgeted income…

A: Budgeted cost of goods sold for February 2021 = cost of goods sold for january x (1 - 0.02) =…

Q: What is the peso value that best quantifies the marketing division's failure to achieve budgeted…

A: A company is expected to work on full capacity as otherwise it is a waste of resources and not…

Q: Top managers of Juda Industries predicted 2018 sales of 14,700 units of its product at a unit price…

A: The budget preparation based on the actual output is defined as the flexible budget. The budget…

Q: Armati, Inc., is looking for feedback on company performance. The company compares the budget for…

A: Calculation of Flexible budget variance for total cost :- Flexible budget variance = Budgeted cost -…

Q: Howard Temple, Ic., expects to sell 20,000 pool cues for $12.00 each. Direct materials costs are…

A: Budgeted income statement is a financial statement prepared in order to reflect the expected…

Q: During the current year, Mute Corporation expected to sell 24,700 telephone switches. Fixed costs…

A: Margin of safety in units = Total sales in units - Break even sales in units

Q: Caan Corporation used the following data to evaluate their current operating system. The company…

A: Static-Budget Variance of Revenue = (Actual Units Sold – Budgeted Units Sold)*Budgeted Selling Price

Q: Mae Company prepared the following preliminary budget assuming no advertising expenditures: Selling…

A: Increased Sale price per unit=Sale price ×100+15%=P 10×115%=P 11.5

Q: Brodrick Company expects to produce 21,800 units for the year ending December 31. A flexible budget…

A: Formula; Income from operations=Sales-Variable costs-Fixed costs

Q: Jarziz Company is in the period of budgeting for 2022. The Sales manager forecasted the number of…

A: Ans. For computing  budget we need to use the company's policies and assumptions as well as the…

Q: The next year's budget for Green, Inc., a multi-product company, is given below: Product A Product B…

A: Sales Mix Variance:-It is the difference between the company's actual sales mix and the budgeted…

Q: Using sensitivity analysis Caputo Company prepared the following budgeted income statement for the…

A: Sensitivity analysis is a what-if’ analysis based financial model that determines how the variables…

Q: 15,000 units sales volume to see if you get the same income as stated above Find the breakeven point…

A: Format of variable costing

Q: Adger Corporation is a service company that measures its output based on the number of customers…

A: The variance is the difference between standard and actual data of production. The activity variance…

Q: The Success Corporation has a normal capacity of 2,000,000 units. The current year's budget was…

A: First we will calculate the contribution for budgeted sales and actual sales  -

Q: Adger Corporation is a service company that measures its output based on the number of customers…

A: Fixed cost remains same i.e. it doesn't changes with the changing level of production or sales…

Q: Dakota Co. has prepared the following flexible budget for the coming year. The budgeted level of…

A: Budgeted Cost: In business, a budgeted cost is an estimate of the expenditures that a firm…

Q: Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours.…

A: Lets understand the basics. Flexible budget is prepared to calcualte the cost, sales and profit at…

Q: The next year's budget for Trend, Inc., a multi-product company, is given below: Product A Product B…

A: Sales mix variance is the variance in sales revenue due to difference in proportion of products…

Q: Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours.…

A: The flexible budget represents the variable and fixed costs to be incurred on various level of…

Q: Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours.…

A: The manufacturing overhead flexible budget details about various costs including variable and fixed…

Q: Mars Company is in the period of budgeting for next year. The Sales manager forecasted the number of…

A: Revised sales are calculated by multiplying the revised selling price with the revised number of…

Q: Top managers of McKnight Industries predicted 2024 sales of 15,000 units of its product at a…

A: First we can calculate each column individually. Flexible budget     Sales-14,200*8.50=…

Q: UBD Corporation expects to sell 150,000 units during the first quarter of 2021, with an nding…

A: The manufacturing budget represents the the manufacturing overhead costs that are incurred during…

Q: Mars Company is in the period of budgeting for next year. The Sales manager forecasted the number of…

A: Budgeting is a process of estimating or forecasting about future. Like sales budget shows how much…

Q: During the current year, OutlyTech Corp. expected to sell 22,600 telephone switches. Fixed costs for…

A: Solution..     Selling price per unit = $3,300  Variable cost per unit = $1,440  Contribution margin…

Q: A summary of a manufacturing company's budgeted profit statement for its next financial year, when…

A: Answer 1: Break even point in unit=Fixed CostContrbution per unit=(21,000+18,000)13=39,00013=3,000…

Q: Preparing a flexible budget performance report Top managers of Marshall Industries predicted 2018…

A:

Q: Roger Company’ sells one product, and has provided the following variable and fixed estimates for…

A: Solution:- a)Calculation of the amount shown for revenue under the flexible and planning budget for…

Q: Jarziz Company is in the period of budgeting for 2022. The Sales manager forecasted the number of…

A: Original sales units budgeted = 25000 units Revised sales units = 25000 - (25000 x 25%)  = 25,000 -…

Q: Bramble Company uses a flexible budget for manufacturing overhead based on direct labor hours.…

A: Flexible Budget: A budget that is based on a different volume of activities is called a Flexible…

Q: Adger Corporation is a service company that measures its output based on the number of customers…

A: Variable element per customer served: $5,000   Actual Activity: 35   Amt of Revenue $175,000

Q: Brodrick Company expects to produce 21,700 units for the year ending December 31. A flexible budget…

A: At flexible budget, Selling price per unit = $542,500 / 21,700 units = $25 per unit So Total sales =…

Q: GHI Company manufactures two products that sell to the same market. Its budget and operating results…

A: Contribution margin variance refers to the variance which is computed by figuring the difference…

Q: he actual selling expenses incurred in March 2020 by Fallon Company are as follows. Variable…

A: Flexible budget is dynamic and changes with the change in the volume of activity.

Q: cottsdale Styles Inc.’s budgeted unit sales for the year 2016 were: Tables…

A: Budget is defined as the revenue as well as expenses estimation for a particular time period and it…

Q: Required information [The following information applies to the questions displayed below.] Adger…

A: The activity variance is the difference between flexible budget and planning budget of the business.…

Q: Canucks plc has prepared the following flexible budget for the coming year. The Budgeted level of…

A: Budgeted Cost: In business, a budgeted cost is an estimate of the expenditures that a firm…

Q: 1) What amount of emplyee salaries and awages would be included in Adger's planning budget for May?…

A: Fixed cost remains same for the period, irrespective of the number of customers served. Variable…

Q: Premised on past experience, Mayo Corp. adopted the following budgeted formula for estimating…

A: Flexible budget is that type of budget which changes with change in activity level. This type of…

Q: As sales manager, lohn was grven the following static budget report in the cothing dopartment of…

A: The flexible budget is prepared on the basis of actual results and standard rates. The variance is…

Q: Top managers of Cole Industries predicted 2018 sales of 14,600 units of its product at a unit price…

A: Formulas:

Master Budget

A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making. 

Sales Budget and Selling

A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.