Use the following financial statements for Manufacturing Inc. to compute the 1) DSO 2) TIE 3) ROE Manufacturing Inc. Balance Sheets, Income Statements and Additional Information for Year Ending December 31 (Millions of Dollars, Except for Per Share Data) Balance Sheet 2019 Assets Cash and equivalents $4,156.00 Accounts receivable $12,980.00 Inventories $8,920.00 Total current assets $26,056.00 Net property, plant & equipment (PP&E) $13,405.00 Total assets $39,461.00 Liabilities and Equity Accounts payable $7,410.00 Notes payable $5,460.00 Accruals $4,290.00 Total current liabilities $17,160.00 Long-term bonds $7,800.00 Total liabilities $24,960.00 Common stock $6,921.00 Retained earnings $7,580.00 Total common equity $14,501.00 Total liabilities and equity $39,461.00 Income Statement 2019 Net sales $68,500.00 COGS $40,000.00 Other operating costs $14,698.00 Depreciation $1,024.00 Earnings before interest and taxes (EBIT) $12,778.00 Less interest $829.00 Pre-tax earnings $11,949.00 Taxes (21%) $2,509.29 Net income available to common stockholders $9,439.71 Additional Information Common dividends $6,135.81 Addition to retained earnings $3,303.90 Number of common shares 1,500 Common stock price per share $98.00 Lease payments $5 Bonds' required sinking fund payments $40 Tax rate 21% WACC 22% Days
Use the following financial statements for Manufacturing Inc. to compute the 1) DSO 2) TIE 3) ROE Manufacturing Inc. Balance Sheets, Income Statements and Additional Information for Year Ending December 31 (Millions of Dollars, Except for Per Share Data) Balance Sheet 2019 Assets Cash and equivalents $4,156.00 Accounts receivable $12,980.00 Inventories $8,920.00 Total current assets $26,056.00 Net property, plant & equipment (PP&E) $13,405.00 Total assets $39,461.00 Liabilities and Equity Accounts payable $7,410.00 Notes payable $5,460.00 Accruals $4,290.00 Total current liabilities $17,160.00 Long-term bonds $7,800.00 Total liabilities $24,960.00 Common stock $6,921.00 Retained earnings $7,580.00 Total common equity $14,501.00 Total liabilities and equity $39,461.00 Income Statement 2019 Net sales $68,500.00 COGS $40,000.00 Other operating costs $14,698.00 Depreciation $1,024.00 Earnings before interest and taxes (EBIT) $12,778.00 Less interest $829.00 Pre-tax earnings $11,949.00 Taxes (21%) $2,509.29 Net income available to common stockholders $9,439.71 Additional Information Common dividends $6,135.81 Addition to retained earnings $3,303.90 Number of common shares 1,500 Common stock price per share $98.00 Lease payments $5 Bonds' required sinking fund payments $40 Tax rate 21% WACC 22% Days
Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter1: The Role Of Accounting In Business
Section: Chapter Questions
Problem 1.17E: Financial statements Each of the following items is shown in the financial statements of ExxonMobil...
Related questions
Question
Use the following financial statements for Manufacturing Inc. to compute the
1) DSO
2) TIE
3) ROE
Manufacturing Inc. Balance Sheets, Income Statements and Additional Information for Year Ending December 31 | ||||
(Millions of Dollars, Except for Per Share Data) | ||||
Balance Sheet | 2019 | |||
Assets | ||||
Cash and equivalents | $4,156.00 | |||
Accounts receivable | $12,980.00 | |||
Inventories | $8,920.00 | |||
Total current assets | $26,056.00 | |||
Net property, plant & equipment (PP&E) | $13,405.00 | |||
Total assets | $39,461.00 | |||
Liabilities and Equity | ||||
Accounts payable | $7,410.00 | |||
Notes payable | $5,460.00 | |||
Accruals | $4,290.00 | |||
Total current liabilities | $17,160.00 | |||
Long-term bonds | $7,800.00 | |||
Total liabilities | $24,960.00 | |||
Common stock | $6,921.00 | |||
$7,580.00 | ||||
Total common equity | $14,501.00 | |||
Total liabilities and equity | $39,461.00 | |||
Income Statement | 2019 | |||
Net sales | $68,500.00 | |||
COGS | $40,000.00 | |||
Other operating costs | $14,698.00 | |||
$1,024.00 | ||||
Earnings before interest and taxes (EBIT) | $12,778.00 | |||
Less interest | $829.00 | |||
Pre-tax earnings | $11,949.00 | |||
Taxes (21%) | $2,509.29 | |||
Net income available to common stockholders | $9,439.71 | |||
Additional Information | ||||
Common dividends | $6,135.81 | |||
Addition to retained earnings | $3,303.90 | |||
Number of common shares | 1,500 | |||
Common stock price per share | $98.00 | |||
Lease payments | $5 | |||
Bonds' required sinking fund payments | $40 | |||
Tax rate | 21% | |||
WACC | 22% | |||
Days | 365 |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 2 images
Recommended textbooks for you
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning