Use the percent-of-sales method to prepare a pro forma income statement for the year ended December 31, 2021, for Hennesaw Lumber, Inc. Hennesaw Lumber, Inc. estimates that its sales in 2021 will be $4,500,000. Interest expense is to remain unchanged at $105,000 and the firm plans to pay cash dividends of $150,000 during 2021. Hennesaw Lumber, Inc.'s income statement for the year ended December 31, 2020 is shown below. The pro forma net profits after taxes for 2015 are _____

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter5: The Income Statement And The Statement Of Cash Flows
Section: Chapter Questions
Problem 1RE: Brandt Corporation had sales revenue of 500,000 for the current year. For the year, its cost of...
icon
Related questions
Question

Use the percent-of-sales method to prepare a pro forma income statement for the year ended December 31, 2021, for Hennesaw Lumber, Inc.

Hennesaw Lumber, Inc. estimates that its sales in 2021 will be $4,500,000. Interest expense is to remain unchanged at $105,000 and the firm plans to pay cash dividends of $150,000 during 2021. Hennesaw Lumber, Inc.'s income statement for the year ended December 31, 2020 is shown below. The pro forma net profits after taxes for 2015 are _____

 

Income Statement
Hennesaw Lumber, Inc.
For the Year Ended December 31, 2020
Sales Revenue
$4,200,000
Less: Cost of goods sold
3,570,000
Gross profits
$ 630,000
Less: Operating expenses
210,000
Operating profits
$ 420,000
Less: Interest expense
105,000
Net profit before taxes
$ 315,000
Less: Taxes (40%)
126,000
Net profits after taxes
$ 189,000
Less: Cash Dividends
120,000
To: Retained earnings
2$
69,000
%24
Transcribed Image Text:Income Statement Hennesaw Lumber, Inc. For the Year Ended December 31, 2020 Sales Revenue $4,200,000 Less: Cost of goods sold 3,570,000 Gross profits $ 630,000 Less: Operating expenses 210,000 Operating profits $ 420,000 Less: Interest expense 105,000 Net profit before taxes $ 315,000 Less: Taxes (40%) 126,000 Net profits after taxes $ 189,000 Less: Cash Dividends 120,000 To: Retained earnings 2$ 69,000 %24
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College