Vertical Analysis of Income Statement For 20Y2, Tri-Comic Company initiated a sales promotion campaign that included the expenditure of an additional $21,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement:                            Tri-Comic Company              Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1                                                                                20Y2   20Y1 Sales                                                     $737,000   $634,000 Cost of merchandise sold                    353,760   336,020 Gross profit                                         $383,240   $297,980 Selling expenses                                  $147,400   $120,460 Administrative expenses                         81,070   82,420 Total operating expenses                  $228,470   $202,880 Income from operations                     $154,770   $95,100 Other revenue                                         44,220   38,040 Income before income tax expense $198,990   $133,140 Income tax expense                                81,070   50,720 Net income                                                 $117,920 $82,420 Required: 1.  Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Enter percentages as whole numbers. Enter all amounts as positive numbers.                         Tri-Comic Company            Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter9: Metric-analysis Of Financial Statements
Section: Chapter Questions
Problem 9.2.1P
icon
Related questions
Question

Vertical Analysis of Income Statement

For 20Y2, Tri-Comic Company initiated a sales promotion campaign that included the expenditure of an additional $21,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement:

                           Tri-Comic Company

             Comparative Income Statement

For the Years Ended December 31, 20Y2 and 20Y1

                                                                               20Y2   20Y1
Sales                                                     $737,000   $634,000
Cost of merchandise sold                    353,760   336,020
Gross profit                                         $383,240   $297,980
Selling expenses                                  $147,400   $120,460
Administrative expenses                         81,070   82,420
Total operating expenses                  $228,470   $202,880
Income from operations                     $154,770   $95,100
Other revenue                                         44,220   38,040
Income before income tax expense $198,990   $133,140
Income tax expense                                81,070   50,720

Net income                                                 $117,920 $82,420

Required:

1.  Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Enter percentages as whole numbers. Enter all amounts as positive numbers.

                        Tri-Comic Company
           Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
                 20Y2
             Amount
          20Y2
       Percent
       20Y1
     Amount
                        20Y1
                     Percent
Sales $737,000 fill in the blank % $634,000       fill in the blank %
Cost of merchandise sold 353,760 fill in the blank % 336,020 fill in the blank %
Gross profit $383,240 fill in the blank % $297,980 fill in the blank %
Selling expenses $147,400 fill in the blank % $120,460 fill in the blank %
Administrative expenses 81,070 fill in the blank % 82,420 fill in the blank %
Total operating expenses $228,470 fill in the blank % $202,880 fill in the blank %
Income from operations $154,770 fill in the blank % $95,100 fill in the blank %
Other revenue 44,220 fill in the blank % 38,040 fill in the blank %
Income before income tax expense $198,990 fill in the blank % $133,140 fill in the blank %
Income tax expense 81,070 fill in the blank % 50,720 fill in the blank %
Net income $117,920 fill in the blank % $82,420 fill in the blank %

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Segment Reporting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Corporate Financial Accounting
Corporate Financial Accounting
Accounting
ISBN:
9781337398169
Author:
Carl Warren, Jeff Jones
Publisher:
Cengage Learning