BuyFindarrow_forward

Fundamentals of Financial Manageme...

14th Edition
Eugene F. Brigham + 1 other
ISBN: 9781285867977

Solutions

Chapter
Section
BuyFindarrow_forward

Fundamentals of Financial Manageme...

14th Edition
Eugene F. Brigham + 1 other
ISBN: 9781285867977
Textbook Problem

FINANCIAL STATEMENTS, CASH FLOW, AND TAXES Laiho Industries’s 2014 and 2015 balance sheets (in thousands of dollars) are shown.

  2015 2014
Cash $102,850 $ 89,725
Accounts receivable 103,365 85,527
Inventories 38,444 34.982
Total current assets $244,659 $210,234
Net fixed assets 67,165 42,436
Total assets $311,824 $252,670
Accounts payable $ 30,761 $ 23,109
Accruals 30,477 22,656
Notes payable 16,717 14,217
Total current liabilities $ 77,955 $ 59,982
Long-term debt 76,264 63,914
Total liabilities $154,219 $123,896
Common stock 100,000 90,000
Retained earnings 57,605 38,774
Total common equity $157,605 $128,774
Total liabilities and equity $311,824 $252,670
  1. a. Sales for 2015 were $455,150,000, and EBITDA was 15% of sales. Furthermore, depreciation and amortization were 11% of net fixed assets, interest was $8,575,000, the corporate tax rate was 40%, and Laiho pays 40% of its net income as dividends. Given this information, construct the firm’s 2015 income statement.
  2. b. Construct the statement of stockholders’ equity for the year ending December 31, 2015, and the 2015 statement of cash flows.
  3. c. Calculate 2014 and 2015 net operating working capital (NOWC) and 2015 free cash flow (FCF).
  4. d. If Laiho increased its dividend payout ratio, what effect would this have on corporate taxes paid? What effect would this have on taxes paid by the company’s shareholders?
  5. e. Assume that the firm’s after-tax cost of capital is 10 5%. What is the firm’s 2015 EVA?
  6. f. Assume that the firm’s stock price is $22 per share and that at year-end 2015 the firm has 10 million shares outstanding. What is the firm’s MVA at year-end 2015?

a.

Summary Introduction

To prepare: The income statement of L Industries.

Income statement:

A financial statement, which displays the net income gained or net loss that is suffered by a firm through reporting of earned incomes and incurred expenses by the firm for a particular time.

Retained earnings statement:

A financial statement, which displays the amount of net income that are retained by the firm at specified point of time for the payment of debts and obligations and for reinvestment.

Balance sheet:

A financial statement, which displays the available assets and borrowed liabilities from the financial and investing activities of the firm.

Statement of cash flows:

A financial statement, which displays the cash equivalents and cash of the firm for a specific time period. It identifies the net changes in the cash through reporting the uses and sources of cash incurred because of investing, operating, and financial activities of the firm.

Explanation

Prepare the income statement as shown below.

Using a excel spreadsheet the income statement is determined.

Excel Spreadsheet:

b.

Summary Introduction

To prepare: The stockholders’ equity and the cash flow statement of L Industries.

c.

Summary Introduction

To determine: The net operating working capital for the year 2014 and 2015 and the free cash flow of L industries.

d.

Summary Introduction

To determine: The effect on corporate taxes and the taxes paid by shareholders of the company, on increasing the dividend payout ratio.

e.

Summary Introduction

To determine: The EVA of the L Industries.

f.

Summary Introduction

To determine: The MVA of the L Industries.

Still sussing out bartleby?

Check out a sample textbook solution.

See a sample solution

The Solution to Your Study Problems

Bartleby provides explanations to thousands of textbook problems written by our experts, many with advanced degrees!

Get Started

Additional Business Solutions

Find more solutions based on key concepts

Show solutions add

INFLATION AND INTEREST RATES In late 1980, the U.S. Commerce Department released new data showing inflation was...

Fundamentals of Financial Management, Concise Edition (with Thomson ONE - Business School Edition, 1 term (6 months) Printed Access Card) (MindTap Course List)

What is the purpose of a petty cash fund?

College Accounting, Chapters 1-27

What are the disadvantages of a corporation?

Foundations of Business (MindTap Course List)

A trade discount is a reduction from the list or catalog price offered to different classes of customers.

College Accounting, Chapters 1-27 (New in Accounting from Heintz and Parry)