Question 2 of 5 - Assignment 1
.pdf
keyboard_arrow_up
School
University of British Columbia *
*We aren’t endorsed by this school
Course
294
Subject
Accounting
Date
Feb 20, 2024
Type
Pages
4
Uploaded by ColonelTapir3322
View Policies
Show Attempt History
(a)
Splish Brothers Company is a manufacturer of smartphones. Its controller resigned in October 2022. An inexperienced assistant
accountant has prepared the following income statement for the month of October 2022.
Splish Brothers Company
Income Statement
For the Month Ended October 31, 2022
Sales revenue
$733,200
Less:
Operating expenses
Raw materials purchases
$248,160
Direct labor cost
178,600
Advertising expense
84,600
Selling and administrative salaries
70,500
Rent on factory facilities
56,400
Depreciation on sales equipment
42,300
Depreciation on factory equipment
29,140
Indirect labor cost
26,320
Utilities expense
11,280
Insurance expense
7,520
754,820
Net loss
$(21,620)
Prior to October 2022, the company had been pro±table every month. The company’s president is concerned about the accuracy
of the income statement. As her friend, you have been asked to review the income statement and make necessary corrections.
After examining other manufacturing cost data, you have acquired additional information as follows.
1.
Inventory balances at the beginning and end of October were:
October 1
October 31
Raw materials
$16,920
$27,260
Work in process
18,800
13,160
Finished goods
28,200
47,000
2. Only 75% of the utilities expense and 60% of the insurance expense apply to factory operations. The remaining amounts should
be charged to selling and administrative activities.
Your Answer
Correct Answer
Your answer is correct.
Prepare a schedule of cost of goods manufactured for October 2022. (Assume that all raw materials used were direct
materials.)
SPLISH BROTHERS COMPANY
Cost of Goods Manufactured Schedule
For the Month Ended October 31, 2022
Work in Process, October 1
Direct Materials
Raw Materials Inventory, October 1
$ Raw Materials Purchases
Total Raw Materials Available for Use
Less
: Raw Materials Inventory, October 31
Direct Materials Used
$ Direct Labor
Manufacturing Overhead
Indirect Labor
Factory Utilities
Factory Insurance
Factory Facility Rent
Depreciation on Factory Equipment
Total Manufacturing Overhead
Total Manufacturing Costs
Total Cost of Work in Process
Less
: Work in Process, October 31
Cost of Goods Manufactured
eTextbook and Media
Solution
16920
248160
265080
27260
237820
178600
26320
8460
4512
56400
29140
124832
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
The Cena and Lesnar, a retail clothier, has had average sales of $400,000 for the last five years,|
2019-2015. The firm's total assets at the end of 2017 were $400,000.
An internal staff cost analyst has prepared the following financial data from the annual reports.
You have been hired as a consultant to help analyze the financial position.
2019
2018
2017
2016
2015
Current Ratio
2.80
2.43
2.36
2.10
2.00
Acid Test Ratio
2.03
1.93
1.82
1.61
1.47
Days' Sales in Receivables
Merchandise Inventory Turnover
Debt Ratio
61
58
54
42
35
4.20
4.10
4.10
3.90
3.70
0.48
0.50
0.49
0.47
0.47
Times Interest Earned
4.60
4.80
5.90
5.70
6.00
Sales as a Percent of 1996 Sales
1.46
1.23
1.12
1.06
1.00
Net Income as a Percent of 1996
Income
1.31
1.20
1.10
1.06
1.00
Gross Profit Margin
Operating Expenses to Net Sales
Net Profit Margin
38.5%
38.8%
38.9%
40.0%
39.7%
11.4%
11.3%
11.5%
11.4%
11.7%
7.6%
8.6%
8.9%
9.4%
9.3%
Return on Total Assets
9.4%
9.6%
9.6%
10.0%
10.7%
Required:
Have Cena and Lesnar utilized its…
arrow_forward
The Cena and Lesnar, a retail clothier, has had average sales of $400,000 for the last five years,|
2019-2015. The firm's total assets at the end of 2017 were $400,000.
An internal staff cost analyst has prepared the following financial data from the annual reports.
You have been hired as a consultant to help analyze the financial position.
2019
2018
2017
2016
2015
Current Ratio
2.80
2.43
2.36
2.10
2.00
Acid Test Ratio
2.03
1.93
1.82
1.61
1.47
Days' Sales in Receivables
Merchandise Inventory Turnover
Debt Ratio
61
58
54
42
35
4.20
4.10
4.10
3.90
3.70
0.48
0.50
0.49
0.47
0.47
Times Interest Earned
4.60
4.80
5.90
5.70
6.00
Sales as a Percent of 1996 Sales
1.46
1.23
1.12
1.06
1.00
Net Income as a Percent of 1996
Income
1.31
1.20
1.10
1.06
1.00
Gross Profit Margin
Operating Expenses to Net Sales
Net Profit Margin
38.5%
38.8%
38.9%
40.0%
39.7%
11.4%
11.3%
11.5%
11.4%
11.7%
7.6%
8.6%
8.9%
9.4%
9.3%
Return on Total Assets
9.4%
9.6%
9.6%
10.0%
10.7%
Required:
a. Explain the trend in liquidity.…
arrow_forward
Please check if my total selling and administrative expenses is correct.
Put an explanation why is it correct or not.
arrow_forward
The Clothes Clutch, a retail clothier, has had average sales of $400,000 for the last five years, 2018-2022. The firm's total assets at the end of 2020 were $400,000. An internal staff cost analyst has prepared the following financial data from the annual reports. You have been hired as a consultant to help analyze the financial position.
2022
2021
2020
2019
2018
Current Ratio
2.80
2.43
2.36
2.10
2.00
Acid Test Ratio
2.03
1.93
1.82
1.61
1.47
Days' Sales in Receivables
61
58
54
42
35
Merchandise Inventory Turnover
4.20
4.10
4.10
3.90
3.70
Debt Ratio
0.48
0.50
0.49
0.47
0.47
Times Interest Earned
4.60
4.80
5.90
5.70
6.00
Sales as a Percent of 1996 Sales
1.46
1.23
1.12
1.06
1.00
Net Income as a Percent of 1998 Income
1.31
1.20
1.10
1.06
1.00
Gross Profit Margin
38.5%
38.8%
38.9%
40.0%
39.7%
Operating Expenses to Net Sales
11.4%
11.3%
11.5%
11.4%
11.7%
Net Profit Margin
7.6%
8.6%
8.9%
9.4%
9.3%
Return on Total Assets…
arrow_forward
Prepare a correct income statement in simplified form.
arrow_forward
Required:
Prepare a correct income statement in simplified form.
arrow_forward
Skynet Unlimited is an innovator in the new industry of neural-networked computer manufacturing. They
employ about 50 employees in their automated factories. The following table shows a summary of data
extracted from their financial accounts at the end of accounting year 2021.
Summary of Financial Account data 2021 (in thousands dollars)
Sales Revenue
Profit before tax
Cost of goods sold
300
78
165
Capital employed
Starting inventory
1,062
29
Ending inventory
34
In 2020, the company's inventory turnover ratio was 7.64. What is their Inventory Turnover ratio for the
year 2021?
note: write the number with at most 2 decimal places (eg. 95.17)
arrow_forward
Prepare a schedule of cost of goods manufactured and an income statement for YNP corporation as of December 31, 2018.
List whether the following fall primarily under managerial or financial accounting.
arrow_forward
Refer to the company’ operating results reflected in Table 1. Prepare a brief report (not more than 250 words) to AEC’s senior management to explain the fluctuations in net operating income from 2019 to 2021.
arrow_forward
SHOW YOUR SOLUTIONS and FORMULA, please do not use excel
The Maylad Corporation has requested you to analyze its financial statements for 2019 and has provided you with the following information.
Account Titles
2019
2018
Sales
600,000
400,000
Direct Materials Inventory, January 1
16,000
26,080
Direct Materials Purchases
108,000
95,120
Direct Materials, Inventory Dec. 31
24,000
16,000
Direct Labor
81,000
64,000
Factory overhead (including depreciation of P10,000 for 2019 and P6,000 for 2018)
60,000
48,000
Operating Expenses (including depreciation of P12,000)
250,000
120,000
Interest Expenses
6,000
5,000
Provision for Income Tax
32,000
23,000
Work in Process, Jan. 1
27,000
13,800
Work in Process, Dec. 31
32,000
27,000
Finished goods, Jan. 1
52,000
45,000
Finished goods, Dec. 31
48,000
52,000
Cash
30,000
24,400
Marketable Securities
10,000
32,000
Accounts…
arrow_forward
SHOW YOUR SOLUTIONS and FORMULA, please do not use excel
The Maylad Corporation has requested you to analyze its financial statements for 2019 and has provided you with the following information.
Account Titles
2019
2018
Sales
600,000
400,000
Direct Materials Inventory, January 1
16,000
26,080
Direct Materials Purchases
108,000
95,120
Direct Materials, Inventory Dec. 31
24,000
16,000
Direct Labor
81,000
64,000
Factory overhead (including depreciation of P10,000 for 2019 and P6,000 for 2018)
60,000
48,000
Operating Expenses (including depreciation of P12,000)
250,000
120,000
Interest Expenses
6,000
5,000
Provision for Income Tax
32,000
23,000
Work in Process, Jan. 1
27,000
13,800
Work in Process, Dec. 31
32,000
27,000
Finished goods, Jan. 1
52,000
45,000
Finished goods, Dec. 31
48,000
52,000
Cash
30,000
24,400
Marketable Securities
10,000
32,000
Accounts…
arrow_forward
Determine the total selling and administrative expenses.
arrow_forward
Need help with this question solution general accounting
arrow_forward
Help with B please
arrow_forward
Don't give answer in image
arrow_forward
Can you please check my work
arrow_forward
Required:
Determine the total selling and administrative expenses.
arrow_forward
Complete this question by entering your answers in the tabs below.
Sims Company, a manufacturer of tablet computers, began operations on January 1, 2019. Its cost and sales information for this year follows.
Manufacturing costs
Direct materials
$
35
per unit
Direct labor
$
55
per unit
Overhead costs
Variable
$
30
per unit
Fixed
$
7,350,000
(per year)
Selling and administrative costs for the year
Variable
$
775,000
Fixed
$
4,500,000
Production and sales for the year
Units produced
105,000
units
Units sold
75,000
units
Sales price per unit
$
360
per unit
Required 1
Required 2
Prepare an income statement for the year using variable costing.
SIMS COMPANY
Variable Costing Income Statement
Net income (loss)
arrow_forward
Subject: accounting
arrow_forward
Members of the board of directors of Security Team have received the following operating income data for the year ended May 31, 2018:
E (Click the icon to view the operating income data.)
Members of the board are surprised that the industrial systems product line is not profitable. They commission a study to determine whether the company
should drop the line. Company accountants estimate that dropping industrial systems will decrease fixed cost of goods sold by $84,000 and decrease fixed
selling and administrative expenses by $10,000.
Read the requirements.
Requirement 1. Prepare a differential analysis to show whether Security Team should drop the industrial systems product line. (Use parentheses or a minus
sign to enter decreases to profits.)
in operating income
- X
Requirements
1. Prepare a differential analysis to show whether Security Team should drop the industrial
systems product line.
2. Prepare contribution margin income statements to show Security Team's total operating…
arrow_forward
Subject - account
Please help me.
Thankyou.
arrow_forward
Please help me
arrow_forward
Snyder
Brush Company sells standard hair brushes. The following information summarizes
Snyder's
operating activities for
2024:
1(Click
the icon to view the information.)
Requirements
1.
Calculate the operating income for
2024.
2.
Snyder
sold
5,400
brushes in
2024.
Compute the unit cost for one brush.
Requirement 1. Calculate the operating income for
2024.
Snyder Brush Company
Income Statement
Year Ended December 31, 2024
Revenue:
(1)
Cost of Goods Sold:
(2)
(3)
(4)
(5)
Cost of Goods Sold
Gross Profit
(6)
Operating Income
Requirement 2.
Snyder
sold
5,400
brushes in
2024.
Compute the unit cost for one brush. (Round your answer to the nearest cent.)
Cost per brush =
1: Data Table…
arrow_forward
Jansen Company reports the following for its ski department for the year 2019. All of its costs are direct, except as noted.
Sales
$
605,000
Cost of goods sold
430,000
Salaries
112,000
($25,600 is indirect)
Utilities
17,200
($5,100 is indirect)
Depreciation
45,000
($17,100 is indirect)
Office expenses
22,800
(all indirect)
1. Prepare a departmental income statement for 2019.2. & 3. Prepare a departmental contribution to overhead report for 2019. Based on these two performance reports, should Jansen eliminate the ski department?
arrow_forward
Jansen Company reports the following for its ski department for the year 2019. All of its costs are direct, except as noted.
Sales
$
610,000
Cost of goods sold
435,000
Salaries
113,000
($25,000 is indirect)
Utilities
15,600
($5,700 is indirect)
Depreciation
54,400
($17,400 is indirect)
Office expenses
29,600
(all indirect)
1. Prepare a departmental income statement for 2019.2. & 3. Prepare a departmental contribution to overhead report for 2019. Based on these two performance reports, should Jansen eliminate the ski department?
arrow_forward
provide answer please give the correct answer
arrow_forward
Please help me to solve this question
arrow_forward
According to the producer price index database maintained by the Bureau of Labor Statistics, the average cost of computer equipment
fell 3.8 percent between January and December 2018. Let's see whether these changes are reflected in the income statement of
Gonzalez Industries for the year ended December 31, 2018.
Sales Revenue
Cost of Goods Sold
Gross Profit
Selling, General, and Administrative Expenses
Interest Expense
Income before Income Tax Expense
Income Tax Expense
Net Income
Required 1 Required 2
Required 3
2018
$ 105,000
62,500
42,500
36,500
Required:
1. Compute the gross profit percentage for each year. Assuming the change from 2017 to 2018 is the beginning of a sustained trend, is
Gonzalez likely to earn more or less gross profit from each dollar of sales in 2019?
2. Compute the net profit margin for each year. Did Gonzalez do a better or worse job of controlling operating expenses in 2018
relative to 2017?
550
5,450
1,500
$ 3,950
3. Gonzalez reported average net fixed assets…
arrow_forward
According to the producer price index database maintained by the Bureau of Labor Statistics, the average cost of computer equipment
fell 3.8 percent between January and December 2018. Let's see whether these changes are reflected in the income statement of
Gonzalez Industries for the year ended December 31, 2018.
Sales Revenue
Cost of Goods Sold
Gross Profit
Selling, General, and Administrative Expenses
Interest Expense
Income before Income Tax Expense
Income Tax Expense
Net Income
Required 1
Required 2 Required 3
2018
$ 105,000
62,500
Required:
1. Compute the gross profit percentage for each year. Assuming the change from 2017 to 2018 is the beginning of a sustained trend,
is Gonzalez likely to earn more or less gross profit from each dollar of sales in 2019?
2. Compute the net profit margin for each year. Did Gonzalez do a better or worse job of controlling operating expenses in 2018
relative to 2017?
3. Gonzalez reported average net fixed assets of $54,700 in 2018 and $45,600 in…
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines...
Accounting
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Cengage Learning
College Accounting (Book Only): A Career Approach
Accounting
ISBN:9781337280570
Author:Scott, Cathy J.
Publisher:South-Western College Pub
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning
Related Questions
- The Cena and Lesnar, a retail clothier, has had average sales of $400,000 for the last five years,| 2019-2015. The firm's total assets at the end of 2017 were $400,000. An internal staff cost analyst has prepared the following financial data from the annual reports. You have been hired as a consultant to help analyze the financial position. 2019 2018 2017 2016 2015 Current Ratio 2.80 2.43 2.36 2.10 2.00 Acid Test Ratio 2.03 1.93 1.82 1.61 1.47 Days' Sales in Receivables Merchandise Inventory Turnover Debt Ratio 61 58 54 42 35 4.20 4.10 4.10 3.90 3.70 0.48 0.50 0.49 0.47 0.47 Times Interest Earned 4.60 4.80 5.90 5.70 6.00 Sales as a Percent of 1996 Sales 1.46 1.23 1.12 1.06 1.00 Net Income as a Percent of 1996 Income 1.31 1.20 1.10 1.06 1.00 Gross Profit Margin Operating Expenses to Net Sales Net Profit Margin 38.5% 38.8% 38.9% 40.0% 39.7% 11.4% 11.3% 11.5% 11.4% 11.7% 7.6% 8.6% 8.9% 9.4% 9.3% Return on Total Assets 9.4% 9.6% 9.6% 10.0% 10.7% Required: Have Cena and Lesnar utilized its…arrow_forwardThe Cena and Lesnar, a retail clothier, has had average sales of $400,000 for the last five years,| 2019-2015. The firm's total assets at the end of 2017 were $400,000. An internal staff cost analyst has prepared the following financial data from the annual reports. You have been hired as a consultant to help analyze the financial position. 2019 2018 2017 2016 2015 Current Ratio 2.80 2.43 2.36 2.10 2.00 Acid Test Ratio 2.03 1.93 1.82 1.61 1.47 Days' Sales in Receivables Merchandise Inventory Turnover Debt Ratio 61 58 54 42 35 4.20 4.10 4.10 3.90 3.70 0.48 0.50 0.49 0.47 0.47 Times Interest Earned 4.60 4.80 5.90 5.70 6.00 Sales as a Percent of 1996 Sales 1.46 1.23 1.12 1.06 1.00 Net Income as a Percent of 1996 Income 1.31 1.20 1.10 1.06 1.00 Gross Profit Margin Operating Expenses to Net Sales Net Profit Margin 38.5% 38.8% 38.9% 40.0% 39.7% 11.4% 11.3% 11.5% 11.4% 11.7% 7.6% 8.6% 8.9% 9.4% 9.3% Return on Total Assets 9.4% 9.6% 9.6% 10.0% 10.7% Required: a. Explain the trend in liquidity.…arrow_forwardPlease check if my total selling and administrative expenses is correct. Put an explanation why is it correct or not.arrow_forward
- The Clothes Clutch, a retail clothier, has had average sales of $400,000 for the last five years, 2018-2022. The firm's total assets at the end of 2020 were $400,000. An internal staff cost analyst has prepared the following financial data from the annual reports. You have been hired as a consultant to help analyze the financial position. 2022 2021 2020 2019 2018 Current Ratio 2.80 2.43 2.36 2.10 2.00 Acid Test Ratio 2.03 1.93 1.82 1.61 1.47 Days' Sales in Receivables 61 58 54 42 35 Merchandise Inventory Turnover 4.20 4.10 4.10 3.90 3.70 Debt Ratio 0.48 0.50 0.49 0.47 0.47 Times Interest Earned 4.60 4.80 5.90 5.70 6.00 Sales as a Percent of 1996 Sales 1.46 1.23 1.12 1.06 1.00 Net Income as a Percent of 1998 Income 1.31 1.20 1.10 1.06 1.00 Gross Profit Margin 38.5% 38.8% 38.9% 40.0% 39.7% Operating Expenses to Net Sales 11.4% 11.3% 11.5% 11.4% 11.7% Net Profit Margin 7.6% 8.6% 8.9% 9.4% 9.3% Return on Total Assets…arrow_forwardPrepare a correct income statement in simplified form.arrow_forwardRequired: Prepare a correct income statement in simplified form.arrow_forward
- Skynet Unlimited is an innovator in the new industry of neural-networked computer manufacturing. They employ about 50 employees in their automated factories. The following table shows a summary of data extracted from their financial accounts at the end of accounting year 2021. Summary of Financial Account data 2021 (in thousands dollars) Sales Revenue Profit before tax Cost of goods sold 300 78 165 Capital employed Starting inventory 1,062 29 Ending inventory 34 In 2020, the company's inventory turnover ratio was 7.64. What is their Inventory Turnover ratio for the year 2021? note: write the number with at most 2 decimal places (eg. 95.17)arrow_forwardPrepare a schedule of cost of goods manufactured and an income statement for YNP corporation as of December 31, 2018. List whether the following fall primarily under managerial or financial accounting.arrow_forwardRefer to the company’ operating results reflected in Table 1. Prepare a brief report (not more than 250 words) to AEC’s senior management to explain the fluctuations in net operating income from 2019 to 2021.arrow_forward
- SHOW YOUR SOLUTIONS and FORMULA, please do not use excel The Maylad Corporation has requested you to analyze its financial statements for 2019 and has provided you with the following information. Account Titles 2019 2018 Sales 600,000 400,000 Direct Materials Inventory, January 1 16,000 26,080 Direct Materials Purchases 108,000 95,120 Direct Materials, Inventory Dec. 31 24,000 16,000 Direct Labor 81,000 64,000 Factory overhead (including depreciation of P10,000 for 2019 and P6,000 for 2018) 60,000 48,000 Operating Expenses (including depreciation of P12,000) 250,000 120,000 Interest Expenses 6,000 5,000 Provision for Income Tax 32,000 23,000 Work in Process, Jan. 1 27,000 13,800 Work in Process, Dec. 31 32,000 27,000 Finished goods, Jan. 1 52,000 45,000 Finished goods, Dec. 31 48,000 52,000 Cash 30,000 24,400 Marketable Securities 10,000 32,000 Accounts…arrow_forwardSHOW YOUR SOLUTIONS and FORMULA, please do not use excel The Maylad Corporation has requested you to analyze its financial statements for 2019 and has provided you with the following information. Account Titles 2019 2018 Sales 600,000 400,000 Direct Materials Inventory, January 1 16,000 26,080 Direct Materials Purchases 108,000 95,120 Direct Materials, Inventory Dec. 31 24,000 16,000 Direct Labor 81,000 64,000 Factory overhead (including depreciation of P10,000 for 2019 and P6,000 for 2018) 60,000 48,000 Operating Expenses (including depreciation of P12,000) 250,000 120,000 Interest Expenses 6,000 5,000 Provision for Income Tax 32,000 23,000 Work in Process, Jan. 1 27,000 13,800 Work in Process, Dec. 31 32,000 27,000 Finished goods, Jan. 1 52,000 45,000 Finished goods, Dec. 31 48,000 52,000 Cash 30,000 24,400 Marketable Securities 10,000 32,000 Accounts…arrow_forwardDetermine the total selling and administrative expenses.arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Managerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage LearningCollege Accounting (Book Only): A Career ApproachAccountingISBN:9781337280570Author:Scott, Cathy J.Publisher:South-Western College PubCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
Managerial Accounting: The Cornerstone of Busines...
Accounting
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Cengage Learning
College Accounting (Book Only): A Career Approach
Accounting
ISBN:9781337280570
Author:Scott, Cathy J.
Publisher:South-Western College Pub
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning